/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 36 Best-Cost Foods is considering r... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Best-Cost Foods is considering replacing all 10 of its old cash registers with new ones. The old registers are fully depreciated and have no disposal value. The new registers cost \(\$ 749,700\) (in total). Because the new registers are more efficient than the old registers, Best-Cost will have annual incremental cash savings from using the new registers in the amount of \(\$ 160,000\) per year. The registers have a seven-year useful life and no terminal disposal value, and are depreciated using the straightline method. Best-Cost requires an \(8 \%\) real rate of return. 1\. Given the preceding information, what is the net present value of the project? Ignore taxes. 2\. Assume the \(\$ 160,000\) cost savings are in current real dollars, and the inflation rate is \(5.5 \% .\) Recalculate the NPV of the project. 3\. Based on your answers to requirements 1 and 2 , should Best-Cost buy the new cash registers? 4\. Now assume that the company's tax rate is \(30 \% .\) Calculate the NPV of the project assuming no inflation. 5\. Again assuming that the company faces a \(30 \%\) tax rate, calculate the NPV of the project under an inflation rate of \(5.5 \%\) 6\. Based on your answers to requirements 4 and 5 , should Best-Cost buy the new cash registers?

Short Answer

Expert verified
1. NPV = 166,501.84; 2. NPV = 66,130.17; 3. Yes; 4. NPV = 75,477.23; 5. NPV = -15,907.87; 6. No, under inflation and taxes.

Step by step solution

01

Calculate NPV without Inflation and Taxes

To find the NPV, we need to calculate the present value of the annual savings over 7 years, discounted at the required rate of return, and subtract the initial investment cost of the registers. The formula for NPV is: \[ NPV = \sum_{t=1}^{n} \frac{R}{(1 + r)^t} - C_0 \]where:- \( R = 160,000 \) (annual savings),- \( r = 0.08 \) (real rate of return),- \( C_0 = 749,700 \) (initial cost),- \( n = 7 \) (useful life).The present value of the savings is:\[ \text{PV} = 160,000 \times \left( \frac{1-(1+0.08)^{-7}}{0.08} \right) \approx 916,201.84 \]The NPV without inflation is:\[ NPV = 916,201.84 - 749,700 = 166,501.84 \]
02

Adjust for Inflation

With a nominal discount rate including inflation at 5.5%, the nominal rate becomes:\[ i = 0.08 + 0.055 + (0.08 \times 0.055) \approx 0.1384 \] Now, we'll recalculate the NPV using this nominal rate by adjusting the discount factor:\[ \text{PV} = 160,000 \times \left( \frac{1-(1+0.1384)^{-7}}{0.1384} \right) \approx 815,830.17 \]Thus, the NPV with inflation accounted is:\[ NPV = 815,830.17 - 749,700 = 66,130.17 \]
03

Evaluate Decision Without Taxes

Based on the NPVs calculated:- Without inflation, the NPV is \(166,501.84\).- With inflation, the NPV is \(66,130.17\).Since both NPVs are positive, Best-Cost should proceed with buying the new cash registers.
04

Calculate NPV with Taxes (No Inflation)

With a 30% tax rate, annual savings after taxes are \( 160,000 \times (1 - 0.3) = 112,000 \). Depreciation per year is \( 749,700 / 7 = 107,100 \). A tax shield from depreciation applies as \( 107,100 \times 0.3 = 32,130 \).Total yearly after-tax cash flow becomes \( 112,000 + 32,130 = 144,130 \). Recalculate NPV without inflation effects:\[ \text{PV after taxes} = 144,130 \times \left( \frac{1-(1+0.08)^{-7}}{0.08} \right) \approx 825,177.23 \]Thus, NPV becomes:\[ NPV = 825,177.23 - 749,700 = 75,477.23 \]
05

Adjust NPV for Taxes and Inflation

Now, with a tax rate and inflation, adjust the nominal discount rate as previously:\( i = 0.1384 \). Using the after-tax cash flow:\( 144,130 \) total yearly.Calculate NPV with taxes and inflation:\[ \text{PV} = 144,130 \times \left( \frac{1-(1+0.1384)^{-7}}{0.1384} \right) \approx 733,792.13 \]Thus, NPV becomes:\[ NPV = 733,792.13 - 749,700 = -15,907.87 \]
06

Evaluate Decision With Taxes

Based on the NPVs with taxes:- Without inflation, NPV is \(75,477.23\).- With inflation, NPV is \(-15,907.87\).With inflation, the NPV is negative, so Best-Cost should not buy the new registers if both taxes and inflation are considered.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Cost Accounting
Cost accounting is an essential aspect of evaluating business decisions like acquiring new equipment. It involves analyzing the costs associated with these decisions to help in budgeting and maximizing profits.
In the context of Best-Cost Foods' project, cost accounting helps determine the viability of replacing old cash registers by assessing both the initial investment of $749,700 and the anticipated cost savings.
  • It provides critical insights into whether the capital outlay will lead to a net gain over time.
  • By evaluating all costs, financial decision-makers can assess if future savings outweigh the initial expenses.
  • This approach ensures that resources are allocated effectively and that investments lead to desired financial returns.
In summary, cost accounting offers a structured method for evaluating economic decisions and plays a crucial role in guiding businesses like Best-Cost Foods towards profitable strategic choices.
Depreciation
Depreciation is the process of allocating the cost of tangible assets over their useful lives. This allows businesses to spread the expense of an asset over the period it helps generate income. For Best-Cost Foods, each new cash register's cost is spread over 7 years.
  • Using the straight-line method, the depreciation expense is constant for each year, calculated as the asset cost divided by its useful life.
  • This method simplifies the recording of expenses and helps in planning and controlling cash flows.
  • The depreciated amount is crucial in calculating the tax shield, which is the reduction in taxable income resulting from depreciation.
Understanding depreciation helps assess the actual burden of the investment over time, reflecting its impact on financial statements and cash flows. This makes it a vital consideration for evaluating the purchase of new equipment.
Inflation Rate
The inflation rate represents the rate at which prices for goods and services rise, eroding purchasing power over time. It is crucial in financial analysis as it affects both cost and revenue projections. In Best-Cost Foods' case, an inflation rate of 5.5% impacts the future value of cash savings.
  • Adjusting for inflation involves using a nominal discount rate, which supplements real returns by accounting for expected inflation.
  • This adjusted rate ensures future cash flows are accurately measured in terms of current purchasing power.
  • Ignoring inflation could lead to overestimating the profitability of projects, as it affects both the nominal returns and the costs associated with investment.
When calculating NPV, considering inflation is essential to reflect the real economic value of the project over time. This ultimately impacts the decision-making process for investments.
Cash Flow Analysis
Cash flow analysis involves examining the inflows and outflows of cash to evaluate an investment's financial health. For Best-Cost Foods, analyzing cash flow provides insights into the benefits of replacing the old registers with new ones.
  • The focus is on future cash savings generated by the new equipment as opposed to past transactions.
  • This analysis calculates the net present value (NPV), which evaluates the profitability by discounting future cash flows back to their present value.
  • Positive NPV indicates that the expected earnings (adjusted for present value) surpass the initial costs, justifying such an investment.
A thorough cash flow analysis offers quantitative data about the profitability and sustainability of an investment decision. It helps companies like Best-Cost Foods make informed decisions based on a comprehensive understanding of financial implications.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

\((\mathrm{CMA},\) adapted) The Crossroad Company is an international clothing manufacturer. Its Santa Monica plant will become idle on December 31,2011 . Peter Laney, the corporate controller, has been asked to look at three options regarding the plant. \(\bullet\)Option 1: The plant, which has been fully depreciated for tax purposes, can be sold immediately for \(\$ 450,000\). \(\bullet\)Option 2: The plant can be leased to the Austin Corporation, one of Crossroad's suppliers, for four years. Under the lease terms, Austin would pay Crossroad \(\$ 110,000\) rent per year (payable at year-end) and would grant Crossroad a \(\$ 20,000\) annual discount off the normal price of fabric purchased by Crossroad. (Assume that the discount is received at year-end for each of the four years.) Austin would bear all of the plant's ownership costs. Crossroad expects to sell this plant for \(\$ 75,000\) at the end of the four- year lease. \(\bullet\)Option 3: The plant could be used for four years to make souvenir jackets for the Olympics. Fixed overhead costs (a cash outflow) before any equipment upgrades are estimated to be \(\$ 10,000\) annually for the four-year period. The jackets are expected to sell for \(\$ 55\) each. Variable cost per unit is expected to be \(\$ 43 .\) The following production and sales of jackets are expected: 2012,9,000 units; 2013,13,000 units; 2014,15,000 units; 2015,5,000 units. In order to manufacture the jackets, some of the plant equipment would need to be upgraded at an immediate cost of \(\$ 80,000\). The equipment would be depreciated using the straight-line depreciation method and zero terminal disposal value over the four years it would be in use. Because of the equipment upgrades, Crossroad could sell the plant for \(\$ 135,000\) at the end of four years. No change in working capital would be required. Crossroad treats all cash flows as if they occur at the end of the year, and it uses an after-tax required rate of return of \(10 \% .\) Crossroad is subject to a \(35 \%\) tax rate on all income, including capital gains. 1\. Calculate net present value of each of the options and determine which option Crossroad should select using the NPV criterion. 2\. What nonfinancial factors should Crossroad consider before making its choice?

Phish Corporation is the largest manufacturer and distributor of novelty ice creams across the East Coast. The company's products, because of their perishable nature, require careful packaging and transportation. Phish uses a special material called ICI that insulates the core of its boxes, thereby preserving the quality and freshness of the ice creams. Patrick Scott, the newly appointed \(\mathrm{C} 00\), believed that the company could save money by closing the internal Packaging department and outsourcing the manufacture of boxes to an outside vendor. He requested a report outlining Phish Corporation's current costs of manufacturing boxes from the company's controller, Reesa Morris. After conducting some of his own research, he approached a firm that specialized in packaging, Containers Inc., and obtained a quote for the insulated boxes. Containers Inc. quoted a rate of \(\$ 700,000\) for 7,000 boxes annually. The contract would run for five years and if there was a greater demand for boxes the cost would increase proportionately. Patrick compared these numbers to those on the cost report prepared by Reesa. Her analysis of the packaging department's annual costs is as follows: After consulting with Reesa, Patrick gathers the following additional information: i. The machinery used for production was purchased two years ago for \(\$ 430,000\) and was expected to last for seven years, with a terminal disposal value of \(\$ 10,000\). Its current salvage value is \(\$ 280,000\). ii. Phish uses 20 tons of ICl each year. Three years ago, Phish purchased 100 tons of ICI for \(\$ 400,000 .\) ICI has since gone up in value and new purchases would cost \(\$ 4,500\) a ton. If Phish were to discontinue manufacture of boxes, it could dispose of its stock of ICI for a net amount of \(\$ 3,800\) per ton, after handling and transportation expenses. iii. Phish has no inventory of other direct materials; it purchases them on an as-needed basis. iv. The rent charge represents an allocation based on the packaging department's share of the building's floor space. Phish is currently renting a secondary warehouse for \(\$ 27,000 ;\) this space would no longer be needed if the contract is signed with Containers Inc. v. If the manufacture of boxes is outsourced, the packaging department's overhead costs would be avoided. The department manager would be moved to a similar position in another group that the company has been looking to fill with an external hire. vi. Phish has a marginal tax rate of \(40 \%\) and an after-tax required rate of return of \(10 \%\). 1\. Sketch the cash inflows and outflows of the two alternatives over a five- year time period. 2\. Using the NPV criterion, which option should Phish Corporation select? 3\. What other factors should Phish Corporation consider in choosing between the alternatives?

Riverbend Company runs hardware stores in a tristate area. Riverbend's management estimates that if it invests \(\$ 250,000\) in a new computer system, it can save \(\$ 67,000\) in annual cash operating costs. The system has an expected useful life of eight years and no terminal disposal value. The required rate of return is \(8 \%\). Ignore income tax issues in your answers. Assume all cash flows occur at year-end except for initial investment amounts. 1\. Calculate the following for the new computer system: a. Net present value b. Payback period c. Discounted payback period d. Internal rate of return (using the interpolation method) e. Accrual accounting rate of return based on the net initial investment (assume straight-line depreciation) 2\. What other factors should Riverbend consider in deciding whether to purchase the new computer system?

"Capital budgeting has the same focus as accrual accounting." Do you agree? Explain.

Century Lab plans to purchase a new centrifuge machine for its New Hampshire facility. The machine costs \(\$ 137,500\) and is expected to have a useful life of eight years, with a terminal disposal value of \(\$ 37,500\). Savings in cash operating costs are expected to be \(\$ 31,250\) per year. However, additional working capital is needed to keep the machine running efficiently. The working capital must continually be replaced, so an investment of \(\$ 10,000\) needs to be maintained at all times, but this investment is fully recoverable (will be cashed in") at the end of the useful life. Century Lab's required rate of return is \(14 \%\). Ignore income taxes in your analysis. Assume all cash flows occur at year-end except for initial investment amounts. Century Lab uses straight-line depreciation for its machines. 1\. Calculate net present value. 2\. Calculate internal rate of return. 3\. Calculate accrual accounting rate of return based on net initial investment. 4\. Calculate accrual accounting rate of return based on average investment. 5\. You have the authority to make the purchase decision. Why might you be reluctant to base your decision on the DCF methods?

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.