/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} 5-37PGA The unadjusted trial balance for... [FREE SOLUTION] | 91影视

91影视

The unadjusted trial balance for Trudel Electronics Company at March 31, 2018, follows:

TRUDEL ELECTRONICS COMPANY

Unadjusted Trial Balance

March 31, 2018

Balance

Account Title Debit Credit

Cash \(4,000

Accounts Receivable 38,800

Merchandise Inventory 45,500

Office Supplies 6,500

Equipment 130,000

Accumulated Depreciation-Equipment \)36,800

Accounts Payable 17,400

Unearned revenue 13,200

Notes Payable, long-term 48,000

Common Stock 60,000

Retained Earnings 100

Dividends 20,000

Sales Revenue 282,500

Cost of Goods Sold 160,600

Salaries Expense (Selling) 20,000

Rent Expense (Selling) 15,800

Salaries Expenses (Administrative) 5,700

Utilities Expenses (Administrative) 11,100

Total \(458,000 \)458,000

Requirements

1. Journalize the adjusting entries using the following data:

a. Interest revenue accrued, \(200.

b. Salaries (Selling) accrued, \)2,300.

c. Depreciation Expense鈥擡quipment (Administrative), \(1,300.

d. Interest expense accrued, \)1,500.

e. A physical count of inventory was completed. The ending Merchandise Inventory should have a balance of \(45,200.

f. Trudel estimates that approximately \)6,000 of merchandise sold will be returned with a cost of $1,200.

2. Prepare Trudel Electronics鈥檚 adjusted trial balance as of March 31, 2018.

3. Prepare Trudel Electronics鈥檚 multi-step income statement for year ended March 31, 2018.

Short Answer

Expert verified

The net income of the company is$59,900.

Step by step solution

01

Meaning of Financial Statements

Financial statements refer to the summarized reports of transactions of a business entity in one economic year. It facilitates business concerns and associated users to drafteffective decisions for theirfuture activities and strategies

02

Preparation of adjusting entries

Date

Accounts and Explanation

Debit ($)

Credit ($)

Interest receivable

200

Interest revenue

200

(To accrue the interest revenue)

Date

Accounts and Explanation

Debit ($)

Credit ($)

Salaries expense

2,300

Salary payable

2,300

(To record salary payable)

Date

Accounts and Explanation

Debit ($)

Credit ($)

Depreciation expense

1,300

Accumulated depreciation

1,300

(To record depreciation expenses)

Date

Accounts and Explanation

Debit ($)

Credit ($)

Interest expense

1,500

Interest payable

1,500

(To record interest expense)

Date

Accounts and Explanation

Debit ($)

Credit ($)

Cost of goods sold

300

Merchandise inventory

300

(To adjust the inventory)

Date

Accounts and Explanation

Debit ($)

Credit ($)

Sales returns

1,200

Cash

1,200

(To record the sales returns)

03

Preparation of adjusted trial balance

TRUDEL ELECTRONICS COMPANY

Unadjusted Trial Balance

For the year ended Mar 31, 2018

Account Title

Debit ($)

Credit ($)

Cash

2,800

Accounts receivables

38,800

Interest receivables

200

Merchandise inventory

45,200

Office supplies

6,500

Equipment

130,000

Accumulated depreciation-Equipment

38,100

Accounts payable

17,400

Salary payable

2,300

Interest payable

1,500

Unearned revenue

13,200

Notes payable, long-term

48,000

Common stock

60,000

Retained earnings

100

Dividends

20,000

Sales revenue

282,500

Interest revenue

200

Sales return

1,200

Cost of goods sold

160,900

Salary expense (Selling)

22,300

Rent expense (Selling)

15,800

Salary expense (Administrative)

5,700

Utilities expense (Administrative)

11,100

Depreciation expense

1,300

Interest expense

1,500

Total

$463,300

$463,300

04

Preparation of multi-step income statement

TRUDEL ELECTRONICS COMPANY

Multi-step Income Statement

For the year ended Mar 31, 2018

Particulars

Amounts ($)

Sales revenue

282,500

Less: Sales return

(1,200)

Net Sales

281,300

Less: Cost of goods sold

(160,900)

Gross Profit

120,400

Less: Operating expenses

Selling Expenses

Salary expense

(22,300)

Rent expense

(15,800)

Administrative Expenses

Depreciation expense

(1,300)

Salary expense

(5,700)

Utilities expense

(11,100)

Income from operations

61,200

Add: Other revenues and gains

Interest revenue

200

Less: Other expenses and losses

Interest expense

(1,500)

Net Income

$59,900

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91影视!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Journalize the following sales transactions for Morris Supply. Explanations are not required.

Mar. 1 Morris Supply sold merchandise inventory for \(3,000. The cost of the inventory was \)1,800. The customer paid cash. Morris Supply was running a promotion, and the customer received a \(150 award at the time of sale that can be used at a future date on any Morris Supply merchandise.

3 Sold \)6,000 of supplies on account. Credit terms are 2/10, n/45, FOB destination. The cost of goods is \(3,600.

10 Received payment from the customer on the amount due from March 3, less the discount.

Apr. 15 The customer used the \)150 award when purchasing merchandise inventory for \(200; the inventory cost was \)120. The customer paid cash.

Party-Time T-Shirts sells T-shirts for parties at the local college. The company completed the first year of operations, and the shareholders are generally pleased with operating results as shown by the following income statement:

PARTY-TIME T-SHIRTS

Income Statement

Year Ended December 31, 2017

Net Sales Revenue \(350,000

Cost of Goods Sold 210,000

Gross Profit 140,000

Operating Expenses:

Selling Expense 40,000

Administrative Expense 25,000

Net Income \)75,000

Bill Hildebrand, the controller, is considering how to expand the business. He proposes two ways to increase profits to \(100,000 during 2018.

a. Hildebrand believes he should advertise more heavily. He believes additional advertising costing \)20,000 will increase net sales by 30% and leave administrative expense unchanged. Assume that Cost of Goods Sold will remain at the same percentage of net sales as in 2017, so if net sales increase in 2018, Cost of Goods Sold will increase proportionately.

b. Hildebrand proposes selling higher-margin merchandise, such as party dresses, in addition to the existing product line. An importer can supply a minimum of 1,000 dresses for \(40 each; Party-Time can mark these dresses up 100% and sell them for \)80. Hildebrand realizes he will have to advertise the new merchandise, and this advertising will cost $5,000. Party-Time can expect to sell only 80% of these dresses during the coming year.

Help Hildebrand determine which plan to pursue. Prepare a multi-step income statement for 2018 to show the expected net income under each plan.

Match the accounting terms with the corresponding definitions.

1. Credit Terms a. The cost of the merchandise inventory that the business has sold to customers.

2. FOB Destination b. An amount granted to the purchaser as an incentive to keep goods that are not 鈥渁s ordered.鈥

3. Invoice c. A type of merchandiser that buys merchandise either from a manufacturer or a wholesaler and then sells those goods to consumers.

4. Cost of Goods Sold d. A situation in which the buyer takes ownership (title) at the delivery destination point.

5. Purchase Allowance e. A type of merchandiser that buys goods from manufacturers and then sells them to retailers.

6. FOB Shipping Point f. A discount that businesses offer to purchasers as an incentive for early payment.

7. Wholesaler g. A situation in which the buyer takes title to the goods after the goods leave the seller鈥檚 place of business.

8. Purchase Discount h. The terms of purchase or sale as stated on the invoice.

9. Retailer i. A seller鈥檚 request for cash from the purchaser.

Dobbs Wholesale Antiques makes all sales under terms of FOB shipping point. The company usually ships inventory to customers approximately one week after receiving the order. For orders received late in December, Kathy Dobbs, the owner, decides when to ship the goods. If profits are already at an acceptable level, Dobbs delays shipment until January. If profits for the current year are lagging behind expectations, Dobbs ships the goods during December.

Requirements

1. Under Dobbs鈥檚 FOB policy, when should the company record a sale?

2. Do you approve or disapprove of Dobbs鈥檚 manner of deciding when to ship goods to customers and record the sales revenue? If you approve, give your reason. If you disapprove, identify a better way to decide when to ship goods. (There is no accounting rule against Dobbs鈥檚 practice.)

Jeana鈥檚 Furniture鈥檚 unadjusted Merchandise Inventory account at year-end is \(69,000. The physical count of inventory came up with a total of \)67,600. Journalize the adjusting entry needed to account for inventory shrinkage.

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.