Q12P Cooke Company has a fiscal year ... [FREE SOLUTION]

91影视

Chapter 3: Q12P (page 144)

Cooke Company has a fiscal year ending on September 30. Selected data from the September 30 worksheet are presented below.
COOKE COMPANY
Worksheet
For The Month Ended September 30, 2017

Trial Balance
Adjusted Trial Balance
Account Titles
Dr.
Cr.
Dr.
Cr.
Cash
37,400
37,400
Supplies
18,600
4,200
Prepaid Insurance
31,900
3,900
Land
80,000
80,000
Equipment
120,000
120,000
Accumulated Depreciation鈥擡quipment
36,200
42,000
Accounts Payable
14,600
14,600
Unearned Service Revenue
2,700
700
Mortgage Payable
50,000
50,000
Common Stock
107,700
107,700
Retained Earnings, Sept. 1, 2017
2,000
2,000
Dividends
14,000
14,000
Service Revenue
278,500
280,500
Salaries and Wages Expense
109,000
109,000
Maintenance and Repairs Expense
30,500
30,500
Advertising Expense
9,400
9,400
Utilities Expenses
16,900
16,900
Property Tax Expense
18,000
21,000
Interest Expense
6,000

12,000
Totals
491,700
491,700
Insurance Expense
28,000
Supplies Expense
14,400
Interest Payable
6,000
Depreciation Expense
5,800
Property Taxes Payable

3,000
Totals
506,500
506,500
Instructions
(a) Prepare a complete worksheet.
(b) Prepare a classified balance sheet. (Note: $10,000 of the mortgage payable is due for payment in the next fiscal year.)
(c) Journalize the adjusting entries using the worksheet as a basis.
d) Journalize the closing entries using the worksheet as a basis.
(e) Prepare a post-closing trial balance.

Short Answer

Expert verified

a) The worksheet is prepared in Step 2.

b) The Balance sheet total $203,500.

c) Adjusting entries are recorded in Step 4.

d) Closing entries are recorded in Step 5.

e) Trial balance total is $245,500.

Step by step solution

Meaning of journal entries

A journal entry is a record of financial transactions kept in the books of accounts of an organization. There are debit and credit columnadditionsfor each transaction.

(a) Preparing a complete worksheet

COOKE COMPANY Worksheet For The Month Ended September 30, 2017
	Trial Balance	Adjustment	Adjusted Trial Balance	Income Statement	Balance Sheet
Account Titles	Dr.	Cr.	Dr.	Cr.	Dr.	Cr.	Dr.	Cr.	Dr.	Cr.
Cash	37,400				37,400				37,400
Supplies	18,600			(b) 14,400	4,200				4,200
Prepaid Insurance	31,900			(a) 28,000	3,900				3,900
Land	80,000				80,000				80,000
Equipment	120,000				120,000				120,000
Accumulated Depreciation鈥擡quipment		36,200		(c) 5,800		42,000				42,000
Accounts Payable		14,600				14,600				14,600
Unearned Service Revenue		2,700	(d) 2,000			700				700
Mortgage Payable		50,000				50,000				50,000
Common Stock		107,700				107,700				107,700
Retained Earnings, Sept. 1, 2017		2,000				2,000				2,0000
Dividends	14,000				14,000				14,000
Service Revenue		278,500		(d) 2,000		280,500		280,500
Salaries and Wages Expense	109,000				109,000		109,000
Maintenance and Repairs Expense	30,500				30,500		30,500
Advertising Expense	9,400				9,400		9,400
Utility Expenses	16,900				16,900		16,900
Property Tax Expense	18,000		(e) 3,000		21,000		21,00
Interest Expense	6,000		(f) 6,000		12,000		12,000
Totals	491,700	491,700
Insurance Expense			(a) 28,000		28,000		28,000
Supplies Expense			(b) 14,400		14,400		14,400
Interest Payable				(f) 6,000		6,000				6,000
Depreciation Expense			(c) 5,800		5,800		5,800
Property Taxes Payable				(e) 3,000		3,000				3,000
Totals			59,200	59,200	506,500	506,500	247,000	280,500	259,500	226,000
Net Income							33,500			33,500
Totals							280,500	280,500	259,500	259,500

Key: (a) Expired Insurance ($31,900 - $3,900);

(b) Supplies Used ($18,600 - $4,200);

(d) Service Revenue Recognized ($2,700 - $700);

(e) Accrued Property ($21,000 - $18,000);

(f) Taxes Accrued ($0 - $6,000)

(b) Preparing classified balance sheet

COOKE COMPANY Balance Sheet September 30, 2020
Assets
Current assets
Cash $37,400
Supplies 4,200
Prepaid insurance 3,900
Total current assets	$45,500
Property, plant, and equipment
Land $80,000
Equipment $120,000
Less: Accumulated 42,00078,000 depreciation-equipment	$158,000
	$203,500


Liabilities and Stockholders鈥� equity
Current liabilities
Account payable $14,600
Current maturity of long-term debt 10,000
Interest payable 6,000
Property taxes payable 3,000
Unearned service revenue 700
Total current liabilities	$34,300
Long term liabilities
Mortgage payable	40,000
Total liabilities	74,300
Stockholder鈥檚 equity
Common stock 107,700
Retained earnings 21,500	129,200
Total liabilities and stockholders鈥� equity	$203,500

(c) Preparing journal entries

Date	Particulars	Debit ($)	Credit ($)
Sep. 30	Insurance expense	28,000
	Prepaid expense		28,000

30	Supplies expense	14,400
	Supplies		14,400

30	Depreciation expense	5,800
	Accumulated depreciation- equipment		5,800

30	Unearned service revenue	2,000
	Service revenue		2,000

30	Property tax expense	3,000
	Property tax payable		3,000

30	Interest expense	6,000
	Interest payable		6,000

(d) Preparing journal entries

Date	Particulars	Debit ($)	Credit ($)
Sep. 30	Service revenue	280,500
	Income Summary		280,500

30	Income Summary	247,000
	Salaries and wages expense		109,000
	Maintenance and repairs expense		30,500
	Insurance expense		28,000
	Property tax expense		21,000
	Supplies expense		14,400
	Utility expense		16,900
	Interest expense		12,000
	Advertising expense		9,400
	Depreciation expense		5,800

30	Income Summary	33,500
	Retained earnings		33,500

30	Retained earnings	14,000
	Dividends		14,000

(e) Preparing Trial Balance

COOKE COMPANY Post-Closing Trial Balance September 30, 2020
	Debit	Credit
Cash	$37,400
Supplies	4,200
Prepaid insurance	3,900
Land	80,000
Equipment	120,000
Accumulated depreciation-Equipment		$42,000
Accounts payable		14,600
Unearned Service Revenue		700
Interest payable		6,000
Property tax payable		3,000
Mortgage payable		50,000
Common stock		107,700
Retained earnings		21,500
	$245,500	$245,500

Unlock Step-by-Step Solutions & Ace Your Exams!

Full Textbook Solutions
Get detailed explanations and key concepts
Unlimited Al creation
Al flashcards, explanations, exams and more...
Ads-free access
To over 500 millions flashcards
Money-back guarantee
We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91影视!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Sep. 1	Kawabata begins practice as a dentist and invests \(20,000 cash
2	Purchases dental equipment on account from Green Jacket Co. for \)17,280
4	Pays rent for office space, \(680 for the month.
4	Employs a receptionist, Michael Bradley
5	Purchases dental supplies for cash, \)942
8	Receives cash of \(1,690 from patients for services performed
10	Pays miscellaneous office expenses, \)430.
14	Bills patients \(5,820 for services performed.
18	Pays Green Jacket Co. on account, \)3,600.
19	Withdraws \(3,000 cash from the business for personal use.
20	Receives \)980 from patients on account
25	Bills patients \(2,110 for services performed
30	Pays the following expenses in cash: salaries and wages \)1,800; miscellaneous office expenses \(85.
30	Dental supplies used during September, \)330.

91影视

Short Answer

Step by step solution

Meaning of journal entries

(a) Preparing a complete worksheet

(b) Preparing classified balance sheet

(c) Preparing journal entries

(d) Preparing journal entries

(e) Preparing Trial Balance

One App. One Place for Learning.

Most popular questions from this chapter

Recommended explanations on Business Studies Textbooks

Strategic Analysis

Accounting

Managers

Managerial Economics

Strategy

Business Development

Study anywhere. Anytime. Across all devices.

ROLLING HILLS GOLF INC.TRIAL BALANCESEPTEMBER 30, 2017
	Unadjusted		Adjusted
	Dr.	Cr.	Dr.	Cr.
Cash	\( 6,700		\) 6,700
Accounts Receivable	400		1,000
Prepaid Rent	1,800		900
Supplies	1,200		180
Equipment	15,000		15,000
Accumulated Depreciation鈥擡quipment				\( 350
Notes Payable		\) 5,000		5,000
Accounts Payable		1,070		1,070
Salaries and Wages Payable				600
Interest Payable				50
Unearned Rent Revenue		1,000		800
Common Stock		14,000		14,000
Retained Earnings		0		0
Dividends	600		600
Service Revenue		14,100		14,700
Rent Revenue		700		900
Salaries and Wages Expense	8,800		9,400
Salaries and Wages Expense	900		1,800
Rent Expense			350
Depreciation Expense			1,020
Supplies Expense			470
Utilities Expenses			50
Interest Expense	\(35,870	\)35,870	\(37,470	\)37,470