Q7P Rolling Hills Golf Inc. was orga... [FREE SOLUTION]

91影视

Chapter 3: Q7P (page 141)

Rolling Hills Golf Inc. was organized on July 1, 2017. Quarterly financial statements are prepared. The unadjusted trial balance and adjusted trial balance on September 30 are shown below.
ROLLING HILLS GOLF INC.TRIAL BALANCESEPTEMBER 30, 2017

Unadjusted
Adjusted
Dr.
Cr.
Dr.
Cr.
Cash
$ 6,700
$ 6,700
Accounts Receivable
400
1,000
Prepaid Rent
1,800
900
Supplies
1,200
180
Equipment
15,000
15,000
Accumulated Depreciation鈥擡quipment
$ 350
Notes Payable
$ 5,000
5,000
Accounts Payable
1,070
1,070
Salaries and Wages Payable
600
Interest Payable
50
Unearned Rent Revenue
1,000
800
Common Stock
14,000
14,000
Retained Earnings
0
0
Dividends
600
600
Service Revenue
14,100
14,700
Rent Revenue
700
900
Salaries and Wages Expense
8,800
9,400
Salaries and Wages Expense
900
1,800
Rent Expense
350
Depreciation Expense
1,020
Supplies Expense
470
Utilities Expenses
50
Interest Expense
$35,870
$35,870
$37,470
$37,470
Instructions
Journalize the adjusting entries that were made.
Prepare an income statement and a retained earnings statement for the 3 months ending September 30 and a classified balance sheet at September 30.
Identify which accounts should be closed on September 30.
If the note bears interest at 12%, how many months has it been outstanding?

Short Answer

Expert verified

a. The total debit and credit side of the journal is $3,720

b. Net income =$2,510

Retained earnings = $1,910

Balance sheet = $23,430

c. A total of 9 accounts need to be closed, like Salaries and Wages Expenses, rent revenue, and sales revenue.

d. Outstanding = 1 month.

Step by step solution

Meaning of Trial Balance

A trial balance is a worksheet prepared with the balances of ledger accounts and shows the accounts' arithmetical accuracy.

(a) Preparing adjusting entries

Date	Particulars	Debit ($)	Credit ($)
Sep. 30, 2017	Accounts receivables	600
	Sales revenue		600

Sep. 30, 2017	Rent expense	900
	Prepaid rent		900

Sep. 30, 2017	Supplies expense	1,020
	Supplies		1,020

Sep. 30, 2017	Depreciation	350
	Accumulated depreciation		350

Sep. 30, 2017	Salary expense	600
	Outstanding salary		600

Sep. 30, 2017	Interest expense	50
	Interest payable		50

Sep. 30, 2017	Unearned rent revenue	200
	Rent revenue		200
		$3,720	$3,720

(b) Preparing anincome statement, retained earnings statement and classified balance sheet

Income Statement
Particular	Amount ($)
Service revenue	14,700
Rent revenue	900
Rent expense	(1,800)
Depreciation expenses	(350)
Supplies expenses	(1,020)
Utility expense	(470)
Salary and wages	(9,400)
Interest expenses	(50)
Net income	$2,510

Retained earnings
Particular	Amount ($)
Retained earnings, July 1	$0
Net income	2,510
Dividends	(600)
Retained earnings	$1,910

Balance Sheet
Particular	Amount ($)	Amount ($)
Assets
Current asset
Cash	6,700
Prepaid rent	900
Supplies	180
Accounts receivables	1,000
Total current asset		8,780
Equipment	15,000
Less: Accumulated depreciation	350	14,650
Total assets		$23,430
Liabilities and Stockholder鈥檚 equity
Current liabilities
Notes payables	5,000
Accounts payables	1,070
Unearned rent revenue	800
Salaries and wages payable	600
Interest payable	50	$7,520

Stockholder鈥檚 equity
Common stock	14,000
Retained earnings	1,910	15,910
Total liabilities and stockholder鈥檚 equity		$23,430

(c) Identifying accounts that need to be closed

The following accounts would be closed:

Service Revenue
Rent Revenue
Salaries and Wages Expense
Rent Expense
Utility Expenses
Depreciation Expense
Supplies Expense
Interest Expense
Dividends.

(d) Determiningoutstanding months

$\begin{array}{rcl} I n t e r e s t d u e & = & \frac{I n t e r e s t p e r m o n t h 脳 T o t a l m o n t h}{R a t e o f i n t e r e s t 脳 N o t e s p a y a b l e} \\ = & \frac{50 脳 12}{12 % 脳 5, 000} \\ = & \frac{600}{600} \\ = & 1 m o n t h \end{array}$

Unlock Step-by-Step Solutions & Ace Your Exams!

Full Textbook Solutions
Get detailed explanations and key concepts
Unlimited Al creation
Al flashcards, explanations, exams and more...
Ads-free access
To over 500 millions flashcards
Money-back guarantee
We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91影视!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

91影视

Short Answer

Step by step solution

Meaning of Trial Balance

(a) Preparing adjusting entries

(b) Preparing anincome statement, retained earnings statement and classified balance sheet

(c) Identifying accounts that need to be closed

(d) Determiningoutstanding months

One App. One Place for Learning.

Most popular questions from this chapter

Recommended explanations on Business Studies Textbooks

Human 91影视

Business Development

Corporate Finance

Project Planning & Management

Managerial Economics

Financial Performance

Study anywhere. Anytime. Across all devices.

ROLLING HILLS GOLF INC.TRIAL BALANCESEPTEMBER 30, 2017
	Unadjusted		Adjusted
	Dr.	Cr.	Dr.	Cr.
Cash	\( 6,700		\) 6,700
Accounts Receivable	400		1,000
Prepaid Rent	1,800		900
Supplies	1,200		180
Equipment	15,000		15,000
Accumulated Depreciation鈥擡quipment				\( 350
Notes Payable		\) 5,000		5,000
Accounts Payable		1,070		1,070
Salaries and Wages Payable				600
Interest Payable				50
Unearned Rent Revenue		1,000		800
Common Stock		14,000		14,000
Retained Earnings		0		0
Dividends	600		600
Service Revenue		14,100		14,700
Rent Revenue		700		900
Salaries and Wages Expense	8,800		9,400
Salaries and Wages Expense	900		1,800
Rent Expense			350
Depreciation Expense			1,020
Supplies Expense			470
Utilities Expenses			50
Interest Expense	\(35,870	\)35,870	\(37,470	\)37,470