/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Q1FSAC Financial Statement Analysis Cas... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Financial Statement Analysis Case

Ragatz, Inc.

Ragatz, Inc., a drug company, reported the following information. The company prepares its financial statements in accordance with GAAP.

2017 (000)

Current liabilities

\(554,114

Convertible subordinated debts

648,020

Total liabilities

1,228,313

Stockholder’s equity

176,413

Net income

58,333

Analysts attempting to compare Ragatz to drug companies that issue debt with detachable warrants may face a challenge due to differences in accounting for convertible debt.

Instructions

(a) Compute the following ratios for Ragatz, Inc. (Assume that year-end balances approximate annual averages.)

(1) Return on assets.

(2) Return on common stock equity.

(3) Debt to assets ratio.

(b) Briefly discuss the operating performance and financial position of Ragatz. Industry averages for these ratios in 2017 were ROA 3.5%; return on equity 16%; and debt to assets 75%. Based on this analysis, would you make an investment in the company’s 5% convertible bonds? Explain.

(c) Assume you want to compare Ragatz to an IFRS company like Merck (which issues nonconvertible debt with detachable warrants). Assuming that the fair value of the equity component of Ragatz’s convertible bonds is \)150,000, how would you adjust the analysis above to make valid comparisons between Ragatz and Merck?

Short Answer

Expert verified

(a) Financial ratios

Return on assets

4.15%

Return on equity

33.06%

Debt to asset

87.44%

(b) The company is performing well, but the company's financial position is not good.

(c) Financial ratios under IFRS

Return on assets

4.15%

Return on equity

17.87%

Debt to asset

76.76%

Step by step solution

01

Definition of Financial Ratios

The comparison made for financial analysis between the various items reported on the financial statement is known as financial ratios. These ratios are used for making a summarized report on the company’s performance.

02

Calculation of ratios

(1) Return on assets

Returnonassets=NetIncomeTotalAssets×100=$58,333$176,413+$1,228,313×100=$58,333$1,404,726×100=4.15%

(2) Return on common stock equity

Returnonequity=NetIncomeStockholdersequity×100=$58,333$176,413×100=33.06%

(3) Debt to assets ratio

Debttoassetsratio=°Õ´Ç³Ù²¹±ô D±ð²ú³Ù²õ°Õ´Ç³Ù²¹±ô‼î²õ²õ±ð³Ù²õ=$1,228,313$176,413+$1,228,313×100=$1,228,313$1,404,726×100=87.44%

03

Operating performance of the company

  1. According to the industry average return on assets, the business entity is performing well because the actual ratio of the business entity is more than the industry average.

2.The industry average return on common stock equity is 16%, and the actual return on the common stock company is generating equals 33.06%. It means that the company generates more profit for stockholders than industry averages.

3.The company's debt to asset ratio is 87.44%, which is more than the industry average of 75%, which means that the company is not in a good financial position as most of its assets are financed through debt.

Even if the company is performing well, the debt to the asset is very high, reflecting that investing in the company’s bonds is riskier. But the investors might be attracted to the convertible bonds because the return on equity is higher than might increase the price of the shares, and investors can generate gain from such an increase in the prices.

04

Adjustments in the financial ratios

Under IFRS, the convertible bonds' equity and debt components of the convertible bonds are recorded separately. While under GAAP, these are not reported separately; therefore, the equity component of convertible bonds will be reported separately, which will affect the ratios.

2017 (000)

Current liabilities

$554,114

Convertible subordinated debts

($648,020−$150,000)

498,020

Total liabilities ($1,228,313−$150,000)

1,078,313

Stockholder’s equity

($176,413+$150,000)

326,413

Net income

58,333

(1) Return on assets

Returnonassets=NetIncomeTotalAssets×100=$58,333$176,413+$1,228,313×100=$58,333$1,404,726×100=4.15%

(2) Return on common stock equity

Returnonequity=NetIncomeStockholdersequity×100=$58,333$326,413×100=17.87%

(3) Debt to assets ratio

Debttoassetsratio=°Õ´Ç³Ù²¹±ô D±ð²ú³Ù²õ°Õ´Ç³Ù²¹±ô‼î²õ²õ±ð³Ù²õ=$1,078,313$176,413+$1,228,313×100=$1,078,313$1,404,726×100=76.76%

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Briefly explain why corporations issue convertible securities.

(Issuance, Exercise, and Termination of Stock Options) On January 1, 2018, Titania Inc. granted stock options to officers and key employees for the purchase of 20,000 shares of the company’s \(10 par common stock at \)25 per share. The options were exercisable within a 5-year period beginning January 1, 2020, by grantees still in the employ of the company, and expiring December 31, 2024. The service period for this award is 2 years. Assume that the fair value option-pricing model determines total compensation expense to be \(350,000.On April 1, 2019, 2,000 options were terminated when the employees resigned from the company. The market price of the common stock was \)35 per share on this date.On March 31, 2020, 12,000 options were exercised when the market price of the common stock was $40 per share.

Instructions

Prepare journal entries to record issuance of the stock options, termination of the stock options, exercise of the stock options, and charges to compensation expense, for the years ended December 31, 2018, 2019, and 2020.

(EPS: Simple Capital Structure) A portion of the combined statement of income and retained earnings of Seminole Inc. for the current year follows.

Income from continuing operations \(15,000,000

Loss from discontinued operations, net of

applicable income tax (Note 1) 1,340,000

Net income 13,660,000

Retained earnings at the beginning of the year 83,250,000

96,910,000

Dividends declared:

On preferred stock—\)6.00 per share \( 300,000

On common stock—\)1.75 per share 14,875,000 15,175,000

Retained earnings at the end of the year \(81,735,000

Note 1. During the year, Seminole Inc. suffered a major loss from discontinued operations of \)1,340,000 after applicable income tax reduction of \(1,200,000.

At the end of the current year, Seminole Inc. has outstanding 8,500,000 shares of \)10 par common stock and 50,000 shares of 6% preferred. On April 1 of the current year, Seminole Inc. issued 1,000,000 shares of common stock for $32 per share to help finance the loss from discontinued operations.

Instructions

Compute the earnings per share on common stock for the current year as it should be reported to stockholders

What are stock rights? How does the issuing company account for them?

(Issuance, Exercise, and Termination of Stock Options) On January 1, 2016, Nichols Corporation granted 10,000 options to key executives. Each option allows the executive to purchase one share of Nichols’ \(5 par value common stock at a price of \)20 per share. The options were exercisable within a 2-year period beginning January 1, 2018, if the grantee is still employed by the company at the time of the exercise. On the grant date, Nichols’ stock was trading at \(25 per share, and a fairvalue option-pricing model determines total compensation to be \)400,000.On May 1, 2018, 8,000 options were exercised when the market price of Nichols’ stock was $30 per share. The remaining options lapsed in 2020 because executives decided not to exercise their options.

Instructions

Prepare the necessary journal entries related to the stock option plan for the years 2016 through 2020.

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.