/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 19 Equivalent Annual Cost Bridgton ... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Equivalent Annual Cost Bridgton Golf Academy is evaluating different golf practice equipment. The "Dimple-Max" equipment costs \(\$ 63,000\), has a three- year life, and costs \(\$ 7,500\) per year to operate. The relevant discount rate is 12 percent. Assume that the straight-line depreciation method is used and that the equipment is fully depreciated to zero. Furthermore, assume the equipment has a salvage value of \(\$ 15,000\) at the end of the project's life. The relevant tax rate is 34 percent. All cash flows occur at the end of the year. What is the equivalent annual cost (EAC) of this equipment?

Short Answer

Expert verified
The equivalent annual cost (EAC) of the Dimple-Max golf practice equipment can be calculated using the following steps: 1. Calculate the annual depreciation using straight-line depreciation: \[Annual\;depreciation = (\$63,000 - \$15,000) / 3 = \$16,000\] 2. Calculate the depreciation tax shield: \[Depreciation\;tax\;shield = \$16,000 \times 0.34 = \$5,440\] 3. Calculate the after-tax cash flows: \[After-tax\;cash\;flows = \$7,500 + \$16,000 - \$5,440 = \$18,060\] 4. Calculate the Net Present Value (NPV) of cash flows: \[NPV = -\$63,000 + \sum_{t=1}^{3} \frac{\$18,060}{(1 + 0.12)^t} + \frac{\$15,000}{(1 + 0.12)^3}\] 5. Calculate the Equivalent Annual Cost (EAC): \[EAC = \frac{NPV \times 0.12}{1-((1+0.12)^{-3})}\] By calculating the EAC using the provided data, you can determine the annualized cost of owning and operating the Dimple-Max golf practice equipment.

Step by step solution

01

Calculate annual depreciation

Using the straight-line depreciation method, determine the annual depreciation amount. To do this, subtract the salvage value from the initial cost and divide by the equipment's life: Annual depreciation = (Initial cost - Salvage value) / Equipment life \[Annual\;depreciation = (\$63,000 - \$15,000) / 3\]
02

Calculate depreciation tax shield

Calculate the depreciation tax shield, which results from the tax savings generated by depreciation: Depreciation tax shield = Annual depreciation × Tax rate \[Depreciation\;tax\;shield = Annual\;depreciation \times 0.34\]
03

Calculate after-tax cash flows

Find the after-tax cash flows by adding the annual operating cost, annual depreciation, and the depreciation tax shield: After-tax cash flows = Annual operating cost + Annual depreciation - Depreciation tax shield
04

Calculate the Net Present Value (NPV) of cash flows

Determine the NPV of the after-tax cash flows using the discount rate: \[NPV = \sum_{t=1}^{n} \frac{CF_t}{(1 + r)^t}\] Where: - \(CF_t\) is the cash flow at time t - r is the discount rate - n is the equipment's life (3 years) Consider also the initial investment and the salvage value of the equipment: \[NPV = -Initial\, investment + \sum_{t=1}^{3} \frac{CF_t}{(1 + 0.12)^t} + \frac{Salvage\,value}{(1 + 0.12)^3}\]
05

Calculate the Equivalent Annual Cost (EAC)

Determine the EAC based on the NPV of cash flows and the discount rate: \[EAC = \frac{NPV \times r}{1-((1+r)^{-n})}\] where: - NPV is the Net Present Value of cash flows - r is the discount rate - n is the equipment's life (3 years) Plugging in the previously calculated NPV and using the provided discount rate, the EAC of the Dimple-Max golf practice equipment can be calculated.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Straight-Line Depreciation Method
The straight-line depreciation method is a way to allocate the cost of an asset evenly over its useful life. This method assumes the asset will lose value at a consistent rate each year. When calculating straight-line depreciation, we subtract the salvage value of the asset from its initial cost and then divide this by the asset's lifespan.

For instance, if we consider the Dimple-Max equipment with an initial cost of \(63,000 and a salvage value of \)15,000 over a 3-year life, the annual depreciation would be:
\[Annual\;depreciation = (\$63,000 - \$15,000) / 3 = \$16,000\;per\;year.\]

This simple approach to depreciation is often used for financial reporting and tax purposes, as it makes it easier for companies to predict their expenses and for stakeholders to understand the financial statements.
Depreciation Tax Shield
The depreciation tax shield refers to the reduction in taxable income that a business can claim from the depreciation of its assets. This results in tax savings, as it lowers the amount of income subject to tax. The value of the tax shield is determined by the depreciation amount and the tax rate.

Using our example, if the Dimple-Max equipment depreciates by $16,000 annually and the tax rate is 34%, the depreciation tax shield would be:
\[Depreciation\;tax\;shield = \$16,000 \times 0.34 = \$5,440.\]

Understanding the concept of a depreciation tax shield is crucial because it provides a tangible cash benefit, effectively reducing the after-tax cost of the asset.
Net Present Value
Net present value (NPV) is a core financial concept used in capital budgeting to assess the profitability of an investment. It represents the difference between the present value of cash inflows and the present value of cash outflows over the period of an investment. A positive NPV indicates that the projected earnings (in present dollars) exceed the anticipated costs, suggesting the investment is potentially profitable.

The NPV is calculated by discounting the future cash flows to present value using a specific discount rate and subtracting the initial cost of the investment:
\[NPV = -Initial\, investment + \sum_{t=1}^{n} \frac{CF_t}{(1 + r)^t} + \frac{Salvage\,value}{(1 + r)^n}.\]

Considering the forecasted cash flows from the operation of the Dimple-Max equipment, calculation of NPV requires taking into account the operating costs, tax savings from depreciation, the initial outlay, and the salvage value at the end of its useful life.
After-Tax Cash Flows
After-tax cash flows are the net cash inflows and outflows of a business after the effects of taxes have been accounted for. These cash flows are important as they provide a more accurate depiction of the actual financial benefits or costs to the company. When calculating after-tax cash flows, we need to include tax effects such as the depreciation tax shield.

In relation to the Dimple-Max equipment scenario, the after-tax cash flow would be the operating cost plus the depreciation and then reduced by the depreciation tax shield, calculated for each year the equipment is in use.

These after-tax cash flows are essential inputs in calculating the NPV and subsequently, the Equivalent Annual Cost, which helps in comparing different investment options on a consistent annual basis.
Discount Rate
The discount rate is an interest rate used in discounted cash flow analysis to determine the present value of future cash flows. It reflects the opportunity cost of capital, incorporating the time value of money--the principle that a certain amount of money today is worth more than the same amount in the future due to its potential earning capacity.

In our exercise, a 12 percent discount rate is applied to determine the present value of the cash flows from the operation of the Dimple-Max equipment. This rate is necessary for calculating NPV and is also used in finding the EAC of the equipment. The chosen discount rate can significantly affect investment decisions, as it influences the NPV calculation: the higher the discount rate, the lower the present value of future cash flows, and vice versa.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Calculating a Bid Price Your company has been approached to bid on a contract to sell 9,000 voice recognition (VR) computer keyboards a year for four years. Due to technological improvements, beyond that time they will be outdated and no sales will be possible. The equipment necessary for the production will cost \(\$ 3.2\) million and will be depreciated on a straight-line basis to a zero salvage value. Production will require an investment in net working capital of \(\mathbf{\$ 7 5 , 0 0 0}\) to be returned at the end of the project, and the equipment can be sold for \(\$ 200,000\) at the end of production. Fixed costs are \(\$ 600,000\) per year, and variable costs are \(\$ 165\) per unit. In addition to the contract, you feel your company can sell \(4,000,12,000,14,000\), and 7,000 additional units to companies in other countries over the next four years, respectively, at a price of \(\$ 275\). This price is fixed. The tax rate is 40 percent, and the required return is 13 percent. Additionally, the president of the company will undertake the project only if it has an NPV of \(\$ 100,000\). What bid price should you set for the contract?

Project Analysis and Inflation Sanders Enterprises, Inc., has been considering the purchase of a new manufacturing facility for \(\$ 150,000\). The facility is to be fully depreciated on a straightline basis over seven years. It is expected to have no resale value after the seven years. Operating revenues from the facility are expected to be \(\$ 70,000\), in nominal terms, at the end of the first year. The revenues are expected to increase at the inflation rate of 5 percent. Production costs at the end of the first year will be \(\$ 20,000\), in nominal terms, and they are expected to increase at 6 percent per year. The real discount rate is 8 percent. The corporate tax rate is 34 percent. Sanders has other ongoing profitable operations. Should the company accept the project?

Calculating Project NPV Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of \(\$ 2.4\) million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which it will be worthless. The project is estimated to generate \(\$ 2,050,000\) in annual sales, with costs of \(\$ 950,000\). The tax rate is 35 percent and the required return is 12 percent. What is the project's NPV?

Calculating Salvage Value An asset used in a four-year project falls in the five-year MACRS class for tax purposes. The asset has an acquisition cost of \(\$ 8,400,000\) and will be sold for \(\$ 1,900,000\) at the end of the project. If the tax rate is 35 percent, what is the aftertax salvage value of the asset?

Replacement Decisions Suppose we are thinking about replacing an old computer with a new one. The old one cost us \(\$ 650,000\); the new one will cost \(\$ 780,000\). The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about \(\$ 140,000\) after five years. The old computer is being depreciated at a rate of \(\$ 130,000\) per year. It will be completely written off in three years. If we don't replace it now, we will have to replace it in two years. We can sell it now for \(\$ 230,000\); in two years it will probably be worth \(\$ 90,000\). The new machine will save us \(\$ 125,000\) per year in operating costs. The tax rate is 38 percent, and the discount rate is 14 percent. 1\. Suppose we recognize that if we don't replace the computer now, we will be replacing it in two years. Should we replace now or should we wait? (Hint: What we effectively have here is a decision either to "invest" in the old computer-by not selling it-or to invest in the new one. Notice that the two investments have unequal lives.) 2\. Suppose we consider only whether we should replace the old computer now without worrying about what's going to happen in two years. What are the relevant cash flows? Should we replace it or not? (Hint: Consider the net change in the firm's aftertax cash flows if we do the replacement.)

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.