/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} 23E Using the same information as in... [FREE SOLUTION] | 91影视

91影视

Using the same information as in E14-22, answer the following questions related to American Bank (creditor).

Instructions

  1. What interest rate should American Bank use to calculate the loss on the debt restructuring?
  2. Compute the loss that American Bank will suffer from the debt restructuring. Prepare the journal entry to record the loss.
  3. Prepare the interest receipt schedule for American Bank after the debt restructuring.
  4. Prepare the interest receipt entry for American Bank on December 31, 2019.
  5. What entry should American Bank make on January 1, 2021?

Short Answer

Expert verified
  1. Historical interest rate.
  2. Loss on the restructuring of debt is $715,289.
  3. The total increase in carrying amount is $115,289.
  4. Allowance for doubtful accounts is $38,265.
  5. Allowance for doubtful accounts is $600,000.

Step by step solution

01

Meaning of Debt Restructuring

Debt restructuring refers to a procedure adopted by a company struggling with cash flow crises to avoid bankruptcy and may agree with the lenders to renegotiate some flexible conditions.

02

Mentioning the rate should be used by American Bank

American Bank should utilize the historical interest rate of 12 percent to determine the loss.

03

Computing loss and preparing journal entry.

The loss can be calculated as follows:

The pre-restructuring carrying amount of note

$3,000,000

Less: Present value of restructured future cash flows:

Present value of principal $2,400,000

due in 3 years at 12% $1,708,272

Present value of interest $240,000

Paid annually for 3 years at 12% 576,439

2,284,711

Loss on the restructuring of debt

$715,289

Working note:

Calculation of Present value of principal $2,400,000 due in 3 years at 12%

Presentvalue=PrincipalvaluePVfactor=$2,400,0000.71178=$1,708,272

Calculation of Present value of interest $240,000 Paid annually for 3 years at 12%

Presentvalue=PrincipalvalueinterestPVfactor=$240,0002.40183=$576,439

Date

Particulars

Debit ($)

Credit ($)

Dec. 31, 2017

Bad debt expense

715,289

Allowance for doubtful accounts

715,289

04

Preparing interest receipt schedule

AMERICAN BANK

Interest Receipt Schedule After Debt Restructuring

Effective Interest Rate 12%


Date

Cash received

(10%)

Interest Revenue

(12%)

Increase

In Carrying

Amount

Carrying

Amount of Note

12/31/17

$2,284,711

12/31/18

$240,000

$274,165

$34,165

2,318,876

12/31/19

240,000

278,265

38,265

2,357,141

12/31/20

240,000

282,859

42,859

2,400,000

Total

$720,000

$835,289

$115,289

Calculation of Cash paid on 12/31/18

Cashpaid=PrincipalobligationInterestrate=$2,400,00010%=$240,000

Calculation of interest revenue on 12/31/18

Interestrevenue=PrincipalobligationInterestrate=$2,284,71112%=$274,165

Calculation of increase in carrying amount on 12/31/18

Increaseincarryingamount=CashpaidInterestexpense=$274,165$240,000=$34,165

Note: The increase in carrying amount on 12/31/18 is rounded off at $2.

05

Preparing journal entry

Interest receipt entry for American Bank is:

Date

Particulars

Debit ($)

Credit ($)

Dec. 31, 2019

Cash

240,000

Allowance for doubtful accounts

38,265

Interest Revenue

278,265

06

Preparing journal entry

The receipt entry at maturity is:

Date

Particulars

Debit ($)

Credit ($)

Jan. 1, 2021

Cash

2,400,000

Allowance for doubtful accounts

600,000

Notes receivable

3,000,000

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91影视!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Differentiate between a fixed-rate mortgage and a variable-rate mortgage.

Gottlieb Co. owes \(199,800 to Ceballos Inc. The debt is a 10-year, 11% note. Because Gottlieb Co. is in financial trouble, Ceballos Inc. agrees to accept some land and cancel the entire debt. The property has a book value of \)90,000 and a fair value of $140,000.

Instructions

  1. Prepare the journal entry on Gottlieb鈥檚 books for debt restructure.
  2. Prepare the journal entry on Ceballos鈥檚 books for debt restructure

Question: What is the 鈥渃all鈥 feature of a bond issue? How does the call feature affect the amortization of bond premium or discount?

E14-1 (L01) (Classification of Liabilities) Presented below are various account balances of K.D. Lang Inc.

(a) Unamortized premium on bonds payable, of which \(3,000 will be amortized during the next year.

(b) Bank loans payable of a winery, due March 10, 2021. (The product requires aging for 5 years before sale.)

(c) Serial bonds payable, \)1,000,000, of which \(200,000 are due each July 31.

(d) Amounts withheld from employees鈥 wages for income taxes.

(e) Notes payable due January 15, 2020.

(f) Credit balances in customers鈥 accounts arising from returns and allowances after collection in full of account.

(g) Bonds payable of \)2,000,000 maturing June 30, 2018.

(h) Overdraft of $1,000 in a bank account. (No other balances are carried at this bank.)

(i) Deposits made by customers who have ordered goods.

Instructions

Indicate whether each of the items above should be classified on December 31, 2017, as a current liability, a long-term liability, or under some other classification. Consider each one independently from all others; that is, do not assume that all of them relate to one particular business. If the classification of some of the items is doubtful, explain why in each case.

BE14-2 (L01) The Colson Company issued $300,000 of 10% bonds on January 1, 2017. The bonds are due January 1, 2022, with interest payable each July 1 and January 1. The bonds are issued at face value. Prepare Colson鈥檚 journal entries for (a) the January issuance, (b) the July 1 interest payment, and (c) the December 31 adjusting entry.

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.