/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Q25E Use the NPV method to determine ... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Use the NPV method to determine whether Hawkins Products should invest in the

following projects:

• Project A: Costs \(285,000 and offers seven annual net cash inflows of \)55,000. Hawkins Products requires an annual return of 14% on investments of this nature.

• Project B: Costs \(395,000 and offers 10 annual net cash inflows of \)77,000. Hawkins Products demands an annual return of 12% on investments of this nature.

Requirements

1. What is the NPV of each project? Assume neither project has a residual value. Round to two decimal places.

2. What is the maximum acceptable price to pay for each project?

3. What is the profitability index of each project? Round to two decimal places.

Short Answer

Expert verified

NPV Project A: $235,840

NPV Project B: $435,065

PI Project A: 0.83

PI Project B: 1.10

Step by step solution

01

Computation of NPV

For project A

Presentvalueofcashinflow=Annualinflow×1-11+rnr=$55,000×1-11+0.1470.14=$235,840NPV=Presentvalue-Cost=$235,840-$285,000=-$49,160

For project B

Presentvalueofcashinflow=Annualinflow×1-11+rnr=$77,000×1-11+0.12100.12=$435,065NPV=Presentvalue-Cost=$435,065-$395,000=$40,065


02

Maximum project price

The maximum price of the projects is the value at which there is neither any profit nor any loss. This would be possible when the net present value of each project would be equal to its initial investment value.

Based on this,

The maximum price for project A = $235,840

The maximum price for project B = $435,265

03

Profitability Index

ProfitabilityindexforprojectA=PresentvalueofprojectAInitialinvestmentvalueforprojectA=$235,840$285,000=0.83ProfitabilityindexforprojectB=PresentvalueofprojectBInitialinvestmentvalueforprojectB=$435,265$395,000=1.10

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Calculate the present value of the following future cash flows, rounding all calculations to the nearest dollar.

11. \(5,000 received in three years with interest of 10%

12. \)5,000 received in each of the following three years with interest of 10%

13. Payments of \(2,000, \)3,000, and $4,000 received in years 1, 2, and 3, respectively, with interest of 7%

Question: Using payback to make capital investment decisions Consider the following three projects. All three have an initial investment of \(800,000.

Net Cash Inflows

Project LProject MProject N

Year

Annual

Accumulated

Annual

Accumulated

Annual

Accumulated

1

\) 100,000

\( 100,000

\)

200,000

\( 200,000

\)

400,000

$ 400,000

2

100,000

200,000

250,000

450,000

400,000

800,000

3

100,000

300,000

350,000

800,000

4

100,000

400,000

400,000

1,200,000

5

100,000

500,000

500,000

1,700,000

6

100,000

600,000

7

100,000

700,000

8

100,000

800,000

Requirements

  1. Determine the payback period of each project. Rank the projects from most desirable to least desirable based on payback.
  2. Are there other factors that should be considered in addition to the payback period?

Use the Present Value of \(1 table (Appendix A, Table A-1) to determine the present value of \)1 received one year from now. Assume a 8% interest rate. Use the same table to find the present value of \(1 received two years from now. Continue this process for a total of five years. Round to three decimal places.

Requirements

1. What is the total present value of the cash flows received over the five-year period?

2. Could you characterize this stream of cash flows as an annuity? Why or why not?

3. Use the Present Value of Ordinary Annuity of \)1 table (Appendix A, Table A-2) to determine the present value of the same stream of cash flows. Compare your results to your answer to Requirement 1.

4. Explain your findings.

How can spreadsheet software, such as Excel, help with sensitivity analysis?

Refer to Short Exercise S26-4. Assume the expansion has no residual value. What is the project’s NPV (round to nearest dollar)? Is the investment attractive? Why or why not?

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.