/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Q35PSB The adjusted trial balance of Ro... [FREE SOLUTION] | 91影视

91影视

Log out

Learning Materials

Features

Discover

Chapter 4: Q35PSB (page 236)

The adjusted trial balance of Rocket Real Estate Appraisal at June 30, 2018, follows: ROCKET REAL ESTATE APPRAISAL Adjusted Trial Balance June 30, 2018Account Title Office Supplies Cash Debit Credit Accounts Receivable Prepaid Insurance Building Accumulated Depreciation鈥擝uilding Land Accounts Payable Interest Payable Salaries Payable Unearned Revenue Notes Payable (long-term) Common Stock Dividends Retained Earnings Service Revenue Insurance Expense Salaries Expense Supplies Expense Interest Expense Balance \( 5,000 \) 178,100 \( 178,100 12,800 \) 25,200 71,000 8,000 1,000 2,100 37,000 25,800 5,500 1,600 1,700 18,700 5,000 33,000 48,100 4,100 32,000 600 8,000 2,900 7,100 Utilities Expense Depreciation Expense鈥擝uilding Total . Requirements 1. Prepare the company鈥檚 income statement for the year ended June 30, 2018. 2. Prepare the company鈥檚 statement of retained earnings for the year ended June 30, 2018. 3. Prepare the company鈥檚 classified balance sheet in report form at June 30, 2018. 4. Journalize the closing entries. 5. Open the T-accounts using the balances from the adjusted trial balance, and post the closing entries to the T-accounts. 6. Prepare the company鈥檚 post-closing trial balance at June 30, 2018.

Short Answer

Expert verified

(1) In income statement, net loss is $6,600.

(2) In statement of retained earnings, ending balance is $600.

(3) In balance sheet, total assets and total liabilities & stockholders鈥� equity equals $72,400.

(4) Closing entries are mentioned in Step 4.

(5) T accounts are mentioned in Step 5.

(6) In post-closing trial balance, total debits and credits equals $97,600.

Step by step solution

01

Step-by-Step-SolutionStep 1: Income Statement

(1) Income statement is shown as follows:

ROCKET REAL ESTATE APPRAISAL
Income Statement
Year Ended June 30, 2018

Revenues

Service Revenue

$48,100

Expenses

Insurance Expense

$4,100

Salaries Expense

32,000

Supplies Expense

600

Interest Expense

8,000

Utilities Expense

2,900

Depreciation Expense鈥擝uilding

7,100

Total Expenses

54,700

Net Loss

$(6,600)

02

Statement of Retained Earnings

(2) Statement of retained earnings is shown as follows:

ROCKET REAL ESTATE APPRAISAL
Statement of Retained Earnings
Year Ended June 30, 2018

Retained Earnings, Beginning Balance

$33,000

Net loss for the year

(6,600)

26,400

Dividends

(25,800)

Retained Earnings, November 30, 2018

$600

03

Classified Balance Sheet

(3) Balance Sheet is shown as follows:

ROCKET REAL ESTATE APPRAISAL
Balance Sheet
June 30, 2018
Assets

Current Assets:

Cash

$5,000

Accounts Receivable

5,500

Office Supplies

1,600

Prepaid Insurance

1,700

Total Current Assets

$13,800

Property, Plant, and Equipment:

Land

12,800

Building

$71,000

Less: Accumulated Depreciation- Building

(25,200)

45,800

Total Property, Plant, and Equipment:

58,600

Total Assets

$72,400

Liabilities




Current Liabilities:


Accounts Payable

18,700

Interest Payable

8,000

Salaries Payable

2,100

Unearned revenue

1,000

Total Current Liabilities:

$29,800

Long-term Liabilities


Notes Payable

37,000

Total Liabilities



66,800

Stockholders鈥� Equity

Common Stock



5,000

Retained Earnings



600

Total Stockholders鈥� Equity



5,600

Total Liabilities and Stockholders鈥� Equity



$72,400

04

Closing entries for the period

(4) Closing entries are as follows:

Date

Accounts and Explanation

Debit

Credit

Dec. 31

Service Revenue

$48,100

Income Summary

$85,000

To close revenue.

Dec. 31

Income Summary

$54,700

Insurance Expense

$4,100

Salaries Expense

$32,000

Supplies Expense

$600

Interest Expense

$8,000

Utilities Expense

$2,900

Depreciation Expense鈥擝uilding

$7,100

To close expenses.

Dec. 31

Retained Earnings

$6,600

Income Summary

$6,600

To close Income Summary

Dec. 31

Retained Earnings

$25,800

Dividends

$25,800

To close Dividends

05

T Accounts

(5) T accounts are shown as follows:

Posting of closing entry is shown as follows:


Retained Earnings

Clos.

$6,600

$33,000

Adj. Bal.

Clos.

$25,800

$600

Bal.


Dividends

Adj. Bal.

$25,800

$25,800

Clos.

Bal.

0


Income Summary

Clos.

$54,700

$48,100

Clos.

Bal.

$6,600

$6,600

Clos.

Bal.

0

Service Revenue

Clos.

$48,100

$48,100

Adj. Bal.

0

Bal.


Insurance Expense

Adj. Bal.

$4,100

$4,100

Clos.

Bal.

0

Salaries Expense

Adj. Bal.

$32,000

$32,000

Clos.

Bal.

0

Supplies Expense

Adj. Bal.

$600

$600

Clos.

Bal.

0

Interest Expense

Adj. Bal.

$8,000

$8,000

Clos.

Bal.

0

Utilities Expense

Adj. Bal.

$2,900

$2,900

Clos.

Bal.

0

Depreciation Expense鈥擝uilding

Adj. Bal.

$7,100

$7,100

Clos.

Bal.

0

06

Post-Closing trial balance

(6) Post-closing trial balance is shown as follows:

ROCKET REAL ESTATE APPRAISAL
Post-Closing Trial Balance
June 30, 2018

Balance

Account Title

Debit

Credit

Cash

$5,000

Accounts Receivable

5,500

Office Supplies

1,600

Prepaid Insurance

1,700

Land

12,800

Building

71,000

Accumulated Depreciation鈥擝uilding

$25,200

Accounts Payable

18,700

Interest Payable

8,000

Salaries Payable

2,100

Unearned Revenue

1,000

Notes Payable (long-term)

37,000

Common Stock

5,000

Retained Earnings

600

Total

$97,600

$97,600

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91影视!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

The adjusted trial balance for Green Advertising Services is presented below: Account Title Office Supplies Cash Debit Credit Accounts Receivable Building Accumulated Depreciation鈥擝uilding Furniture Accumulated Depreciation鈥擣urniture Land Salaries Payable Accounts Payable Unearned Revenue Common Stock Retained Earnings Dividends Service Revenue Salaries Expense Supplies Expense Depreciation Expense鈥擝uilding Balance \( 14,000 \) 195,200 \( 195,200 18,400 14,100 \) 36,100 19,600 7,200 10,600 30,000 31,400 16,000 18,300 49,800 8,400 28,600 2,900 1,300 13,500 15,800 6,500 47,900 Depreciation Expense鈥擣urniture Advertising Expense Total GREEN ADVERTISING SERVICES Adjusted Trial Balance December 31, 2018 Requirements 1. Prepare the income statement for the year ending December 31, 2018. 2. Prepare the statement of retained earnings for the year ending December 31, 2018. 3. Prepare the classified balance sheet as of December 31, 2018. Use the report form

A partial worksheet for Aaron Adjusters is presented below. Solve for the missing information. J K L M 33 34 35 \( 61,400 (g) (d) \) 22,400 (b) (e) (a) (f) Debit Credit Debit Credit Income Statement Balance Sheet Net (c) Total $ 61,400.

Refer to the data in Short Exercise S4-1. Prepare Dalton鈥檚 classified balance sheet at December 31, 2018. Assume the Notes Payable is due on December 1, 2025. Use the report form.

On December 1, Curt Wilson began an auto repair shop, Wilson鈥檚 Quality Automotive. The following transactions occurred during December: Dec. 1 Wilson contributed \(63,000 cash to the business in exchange for shares of common stock. 1 Purchased \)14,400 of equipment paying cash. 1 Paid \(3,600 for a twelve-month insurance policy starting on December 1. 9 Paid \)15,000 cash to purchase land to be used in operations. 10 Purchased office supplies on account, \(2,200. 19 Borrowed \)24,000 from the bank for business use. Wilson signed a notes payable to the bank in the name of the corporation. The note is due in five years. 22 Paid \(2,000 for advertising expenses. 26 Paid \)1,000 on account. 28 The business received a bill for utilities to be paid in January, \(260. 31 Revenues earned during the month included \)18,500 cash and \(3,800 on account. 31 Paid employees鈥� salaries \)3,900 and building rent \(800. Record as a compound entry. 31 The business received \)1,380 for auto screening services to be performed next month. 31 Paid cash dividends of \(5,000 to stockholders. The business uses the following accounts: Cash; Accounts Receivable; Office Supplies; Prepaid Insurance; Land; Equipment; Accumulated Depreciation鈥擡quipment; Accounts Payable; Utilities Payable; Interest Payable; Unearned Revenue; Notes Payable; Common Stock; Retained Earnings; Dividends; Income Summary; Service Revenue; Salaries Expense; Rent Expense; Utilities Expense; Advertising Expense; Supplies Expense; Insurance Expense; Interest Expense; and Depreciation Expense鈥擡quipment. Adjustment data: a. Office Supplies used during the month, \)600. b. Depreciation for the month, \(240. c. One month insurance has expired. d. Accrued Interest Expense, \)120. Requirements 1. Prepare the journal entries, and post to the T-accounts. 2. Prepare an unadjusted trial balance. 3. Complete the worksheet for the month ended December 31, 2018 (optional). 4. Prepare the adjusting entries, and post to the T-accounts. 5. Prepare an adjusted trial balance. 6. Prepare the income statement, the statement of retained earnings, and the classified balance sheet in report form. 7. Prepare the closing entries, and post to the T-accounts. 8. Prepare a post-closing trial balance.

Selected accounts for Kebby Photography at December 31, 2018, follow: Salaries Expense 31,800 1,400 2,700 Supplies Expense 7,000 1,500 Depreciation Expense鈥擝uilding Depreciation Expense鈥擣urniture Dividends 14,000 Service Revenue 33,000 4,500 Retained Earnings 49,000 Requirements 1. Journalize Kebby Photography鈥檚 closing entries at December 31, 2018. 2. Determine Kebby Photography鈥檚 ending Retained Earnings balance at December 31, 2018.
See all solutions

Recommended explanations on Business Studies Textbooks

Business Development

Read Explanation

Corporate Finance

Read Explanation

Sales in Business

Read Explanation

Business Case Studies

Read Explanation

Financial Performance

Read Explanation

Influences On Business

Read Explanation
View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.