Explanations 
Textbooks 
Flashcards 
91影视 AI 
Notes 
Study Plans 
Study Sets 
Find a degree 
Magazine Chapter 2: 24BP (page 118)
Graham Potato Company has projected sales of \(6,000 in September, \)10,000 in October, \(16,000 in November, and \)12,000 in December. Of the company鈥檚 sales, 20 percent are paid for by cash and 80 percent are sold on credit.
Experience shows that 40 percent of accounts receivable are paid in the month after the sale, while the remaining 60 percent are paid two months after. Determine collections for November and December.
Also assume Graham鈥檚 cash payments for November and December are
\(13,000 and \)6,000, respectively. The beginning cash balance in November is
$5,000, which is the desired minimum balance.
Prepare a cash budget with borrowing needed or repayments for November
and December. (You will need to prepare a cash receipts schedule first.)
Short Answer
Cash budget
Particulars | November ($) | December ($) |
Total cash receipts | 9,280 | 12,320 |
Less: Cash payments | 13,000 | 6,000 |
Net cash balance | (3,720) | 6,320 |
Add: Cash balance at beginning | 5,000 | 5,000 |
Cash balance at the end | 1,280 | 11,320 |
Minimum required balance | 5,000 | 5,000 |
Borrowing | 3,720 | |
Repayment | 6,320 | |
Net cash balance at the end after borrowing or repayment | 5,000 | 5,000 |
Step by step solution
Over 30 million students worldwide already upgrade their learning with 91影视!
