/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 29 Budgets for production and direc... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Budgets for production and direct manufacturing labor. (CMA, adapted) DeWitt Company makes and sells artistic frames for pictures of weddings, graduations, and other special events. Ron Bahar, the controller, is responsible for preparing DeWitt's master budget and has accumulated the following information for 2018 : In addition to wages, direct manufacturing labor-related costs include pension contributions of \(0.40\) per hour, worker's compensation insurance of \(\0.10\) per hour, employee medical insurance of \(0.50\) per hour, and Social Security taxes. Assume that as of January 1,2018 , the Social Security tax rates are \(7.5 \%\) for employers and \(7.5 \%\) for employees. The cost of employee benefits paid by DeWitt on its direct manufacturing employees is treated as a direct manufacturing labor cost. DeWitt has a labor contract that calls for a wage increase to \( 12\) per hour on April 1,2018 . New laborsaving machinery has been installed and will be fully operational by March 1,2018 . DeWitt expects to have 16,000 frames on hand at December \(31,2017,\) and it has a policy of carrying an end-of-month inventory of \(100 \%\) of the following month's sales plus \(50 \%\) of the second following month's sales. 1\. Prepare a production budget and a direct manufacturing labor cost budget for DeWitt Company by month and for the first quarter of \(2018 .\) You may combine both budgets in one schedule. The direct manufacturing labor cost budget should include labor-hours and show the details for each labor cost category. 2\. What actions has the budget process prompted DeWitt's management to take? 3\. How might DeWitt's managers use the budget developed in requirement 1 to better manage the company?

Short Answer

Expert verified
To prepare the production budget and direct manufacturing labor cost budget for DeWitt Company for the first quarter of 2018, sales units and inventory requirements for each month were calculated. The production level for each month was then determined, followed by the calculation of labor hours and direct manufacturing labor costs. The direct manufacturing labor cost budget includes labor hours and shows the details for each labor cost category. The budget process has prompted DeWitt's management to install new labor-saving machinery and adjust the labor wage rate. Managers can use this budget to better manage the company by monitoring labor costs and production levels, making adjustments based on market demand, and evaluating the effectiveness of the new machinery.

Step by step solution

01

Calculate Sales Units

To create a production budget and a direct manufacturing labor cost budget, we first need to determine the number of sales units for each month of the first quarter of 2018 and the inventory requirements for each month. To calculate sales units, use the information given: 16,000 frames on hand at December 31, 2017, and carrying an end-of-month inventory of 100% of the following month's sales plus 50% of the second following month's sales. January 2018 Sales Units: 16,000 + (100% * February Sales) + (50% * March Sales) February 2018 Sales Units: (100% * March Sales) + (50% * April Sales) March 2018 Sales Units: (100% * April Sales) + (50% * May Sales)
02

Calculate the Production Level

Next, determine the production level for each month of the first quarter of 2018. The production level can be calculated as follows: Production Level = Sales Units + Desired End-of-Month Inventory - Beginning Inventory Calculate the production level for each month in the first quarter of 2018 using the sales units calculated in Step 1.
03

Calculate Labor Hours

Now we need to calculate the total labor hours for each month. We know that before April 1, 2018, the labor rate is \(11 per hour worked and after April it changes to \)12 per hour. We also know that new machinery will be installed by March 1, 2018. Based on this information, calculate the labor hours for each month in the first quarter of 2018.
04

Calculate Direct Manufacturing Labor Costs

Now it's time to calculate the direct manufacturing labor costs. These costs include wages, pension contributions, worker's compensation insurance, employee medical insurance, and Social Security taxes. Determine the rates for each cost category and calculate the total direct manufacturing labor costs for each month in the first quarter of 2018.
05

Create a Combined Budget Schedule

Prepare a production budget and a direct manufacturing labor cost budget for DeWitt Company by month and for the first quarter of 2018. You may combine both budgets in one schedule. The direct manufacturing labor cost budget should include labor-hours and show the details for each labor cost category.
06

Discuss Actions Prompted by the Budget Process

Now, discuss the actions that the budget process has prompted DeWitt's management to take. For example, installing new laborsaving machinery and adjusting the labor wage rate.
07

Discuss Ways to Use the Budget for Better Management

Finally, discuss how DeWitt's managers can use the budget developed in requirement 1 to better manage the company. For instance, by monitoring labor costs and production levels, making adjustments based on market demand, and evaluating the effectiveness of the new machinery.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Direct Manufacturing Labor Costs
Direct manufacturing labor costs are a significant part of any production budget. These costs include wages, employee benefits, and various mandatory contributions by the employer. For DeWitt Company, direct manufacturing labor costs involve several components:

\[ \begin{align*} &\text{1. Wages: before April 1, 2018} = \\(11\text{/hour, after April 1, 2018} = \\)12\text{/hour} \ &\text{2. Pension contributions} = \\(0.40\text{/hour} \ &\text{3. Worker's compensation insurance} = \\)0.10\text{/hour} \ &\text{4. Employee medical insurance} = \$0.50\text{/hour} \ &\text{5. Social Security Taxes for both employer and employee} = 7.5\% \end{align*} \]
These components require careful calculation to ensure accurate financial planning.
  • Wages: The primary cost, changes with wage increase planned during the year.
  • Benefits: Include insurance and pension, which are additional per-hour costs.
  • Taxes: Determine using the total wages, affecting both employer and employee expenses.
The combination of these costs gives a clear picture of the labor expenses per hour, crucial for budgeting effectively.
Master Budget
The master budget is a comprehensive financial plan that includes all aspects of a company's operations. It provides an overview of both operational and financial goals. For DeWitt Company, creating a master budget means integrating various micro-budgets including sales, production, and labor costs.

The master budget serves several purposes:
  • Forecasting: It sets forecasts for sales, production, and direct labor within specified periods.
  • Resource Allocation: Ensures that resources are effectively allocated according to expected demand.
  • Performance Evaluation: Provides benchmarks for comparing actual performance against budgeted figures.
This overarching budget helps management in decision-making by aligning financial capacity and operational demands, ensuring that the company adheres to its strategic objectives.
Cost Management
Cost management involves monitoring and controlling the costs associated with operating a business. It is crucial for maintaining profitability, especially in manufacturing where costs are diverse and can fluctuate.

Effective cost management allows DeWitt Company to:
- Analyze Variable Costs: Understanding costs like labor, materials, and overheads that vary with production levels.
- Implement Cost-Saving Strategies: Such as introducing laborsaving machinery to reduce labor costs.
- Enhance Budget Accuracy: By adjusting projected costs based on historical data and market trends.
- Control Cost Variations: Reacting in real time to control overspending and preserve profit margins.
Overall, a sound cost management strategy enables companies to maximize profits by ensuring expenses do not exceed budgetary constraints.
Budget Planning
Budget planning is a critical phase in the budgeting process, involving setting financial objectives, estimating revenue, and forecasting expenses. For a company like DeWitt, meticulous budget planning involves several steps:
  • Setting Sales Targets: Forecasting sales to ensure alignment with production capabilities.
  • Calculating Inventory Needs: Determining end-of-month and beginning inventory levels to meet sales demand.
  • Estimating Costs: Includes labor, material, and overhead to create an accurate expenditure forecast.
Budget planning is essential to:
- Navigate Cash Flow: Ensures funds are available when needed throughout the year.
- Make Strategic Decisions: Informs decisions like capital investments, such as buying new machinery.
Ultimately, a well-thought-out plan acts as a roadmap, guiding the company towards financial prudence and operational efficiency.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Budgeting, service company. Ever Claan Company provides gutter cleaning services to residential clients. The company has enioyed considerable growth in recent years due to a successful marketing camm paign and favorable reviews on service-rating Web sites. Ever Clean owner Joanne Clark makes sales calls herself and quotes on jobs based on length of gutter surface. Ever Clean hires college students to drive the company vans to jobs and clean the gutters. A parttime bookkeeper takes care of billing customers and other office tasks. Overhead is allocated based on directlabor-hours (DLH) Joanne Clark estimates that her gutter cleaners will work a total of 1,000 iobs during the year. Each job averages 600 feet of gutter surface and requires 12 direct labor-hours. Clark pays her gutter cleaners 15 per hour, inclusive of taxes and benefits. The following table presents the budgeted overhead costs for 2018 1\. Prepare a direct labor budget in both hours and dollars. 2\. Calculate the budgeted overhead allocation rate based on the budgeted quantity of the cost drivers. 3\. Calculate the budgeted total cost of all jobs for the year and the budgeted cost of an average 600 -foot gutter-cleaning job. 4\. Prepare a revenues budget for the year, assuming that Ever Clean charges customers \(0.60\) per square foot. 5\. Calculate the budgeted operating income. 6\. What actions can Clark take if sales should decline to 900 jobs annually?

Budgeted income statement. \((\mathrm{CMA}, \text { adapted) } \mathrm{Smart}\) Video Company is a manufacturer of videoconferencing products. Maintaining the videoconferencing equipment is an important area of customer satisfaction. A recent downturn in the computer industry has caused the videoconferencing equipment segment to suffer, leading to a decline in Smart Video's financial performance. The following income statement shows results for 2017 : Smart Video's management team is preparing the 2018 budget and is studying the following information: 1\. Selling prices of equipment are expected to increase by \(10 \%\) as the economic recovery begins. The selling price of each maintenance contract is expected to remain unchanged from 2017 2\. Equipment sales in units are expected to increase by 6\%, with a corresponding 6 \% growth in units of maintenance contracts 3\. cost of each unit sold is expected to increase by \(5 \%\) to pay for the necessary technology and quality improvements. 4\. Marketing costs are expected to increase by S290,000, but admininstration costs are expected to remain at 2017 levels 5\. Distribution costs vary in proportion to the number of units of equipment sold 6\. Two maintenance technicians are to be hired at a total cost of \(\$ 160,000\), which covers wages and related travel costs. The objective is to improve customer service and shorten response time 7\. There is no beginning or ending inventory of equipment. 1\. Prepare a budgeted income statement for the year ending December 31,2018 2\. How well does the budget align with Smart Video's strategy? 3\. How does preparing the budget help Smart Video's management team better manage the company?

Revenues, production, and purchases budgets. The Yucatan Co. in Mexico has a division that manufactures bicycles. Its budgeted sales for Model \(\mathrm{XG}\) in 2018 are 95,000 units. Yucatan's target ending inventory is 7,000 units, and its beginning inventory is 11,000 units. The company's budgeted selling price to its distributors and dealers is 3,500 pesos per bicycle. Yucatan buys all its wheels from an outside supplier. No defective wheels are accepted. Yucatan's needs for extra wheels for replacement parts are ordered by a separate division of the company. The company's target ending inventory is 14,000 wheels, and its beginning inventory is 16,000 wheels. The budgeted purchase price is 400 pesos per wheel. 1\. Compute the budgeted revenues in pesos. 2\. Compute the number of bicycles that Yucatan should produce. 3\. Compute the budgeted purchases of wheels in units and in pesos. 4\. What actions can Yucatan's managers take to reduce budgeted purchasing costs of wheels assuming the same budgeted sales for Model XG?

Cash budgeting, budgeted balance sheet (Continuation of 6 -42) (Appendix) Refer to the information in Problem \(6-42\) Budgeted balances at January 31,2018 are as follows: Customer invoices are payable within 30 days. From past experience, Skulas's accountant projects \(40 \%\) of invoices will be collected in the month invoiced, and \(60 \%\) will be collected in the following month. Accounts payable relates only to the purchase of direct materials. Direct materials are purchased on credit with \(50 \%\) of direct materials purchases paid during the month of the purchase, and \(50 \%\) paid in the month following purchase. Fixed manufacturing overhead costs include \( 64,000\) of depreciation costs and fixed nonmanufacturing overhead costs include \( 10,000\) of depreciation costs. Direct manufacturing labor and the remaining manufacturing and nonmanufacturing overhead costs are paid monthly. All property, plant, and equipment acquired during January 2018 were purchased on credit and did not entail any outflow of cash. There were no borrowings or repayments with respect to long-term liabilities in January 2018 On December \(15,2017,\) Skulas's board of directors voted to pay a \( 160,000\) dividend to stockholders on January 31,2018 1\. Prepare a cash budget for January \(2018 .\) Show supporting schedules for the calculation of collection of receivables and payments of accounts payable, and for disbursements for fixed manufacturing and nonmanufacturing overhead. 2\. Skulas is interested in maintaining a minimum cash balance of \( 120,000\) at the end of each month. Will Skulas be in a position to pay the \( 160,000\) dividend on January \(31 ?\) 3\. Why do Skulas's managers prepare a cash budget in addition to the revenue, expenses, and operating income budget? 4\. Prepare a budgeted balance sheet for January 31,2018 by calculating the January 31,2018 balances in (a) cash (b) accounts receivable (c) inventory (d) accounts payable and (e) plugging in the balance for stockholders' equity.

Operating and financial budgets. Which of the following statements is correct regarding the drivers of operating and financial budgets? a. The sales budget will drive the cost of goods sold budget. b. The cost of goods sold budget will drive the units of production budget. c. The production budget will drive the selling and administrative expense budget. d. The cash budget will drive the production and selling and administrative expense budgets.

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.