/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 16 A company is considering two mut... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

A company is considering two mutually exclusive expansion plans. Plan A requires a \(\$ 40\) million expenditure on a large-scale, integrated plant that would provide expected cash flows of \(\$ 6.4\) million per year for 20 years. Plan B requires a \(\$ 12\) million expenditure to build a somewhat less efficient, more labor-intensive plant with an expected cash flow of \(\$ 2.72\) million per year for 20 years. The firm's WACC is 10 percent. a. Calculate each project's NPV and IRR. b. Graph the NPV profiles for Plan A and Plan B and approximate the crossover rate. c. Why is NPV better than IRR for making capital budgeting decisions that add to shareholder value?

Short Answer

Expert verified
Calculate NPV and IRR for each plan, graph to find the crossover rate, and use NPV for most accurate shareholder value.

Step by step solution

01

Understand NPV and IRR

The Net Present Value (NPV) is used to evaluate the attractiveness of an investment by calculating the present value of future cash flows minus the initial investment. The Internal Rate of Return (IRR) is the discount rate at which the NPV of an investment is zero, representing the project's estimated return.
02

NPV Calculation for Plan A

For Plan A, calculate the NPV using the formula:\[NPV = \sum_{t=1}^{n} \frac{CF_t}{(1+r)^t} - C_0\]Where: - \(CF_t = \\( 6.4\) million- \(n = 20\) years- \(r = 0.10\)- \(C_0 = \\) 40\) millionPlug in the values to get the NPV for Plan A.
03

NPV Calculation for Plan B

For Plan B, use the same formula:\[NPV = \sum_{t=1}^{n} \frac{CF_t}{(1+r)^t} - C_0\]Where:- \(CF_t = \\( 2.72\) million- \(n = 20\) years- \(r = 0.10\)- \(C_0 = \\) 12\) millionCalculate to find the NPV of Plan B.
04

IRR Calculation

The IRR is found by solving the equation:\[0 = \sum_{t=1}^{n} \frac{CF_t}{(1+IRR)^t} - C_0\]For both Plan A and Plan B, try different IRR values until this equation holds true, or use a financial calculator or software to obtain the IRR directly.
05

Graph NPV Profiles

Plot the NPVs for both plans over a range of discount rates. The x-axis will represent the discount rate, and the y-axis will show the NPV. The point where the two curves intersect is the crossover rate, where both plans have the same NPV.
06

Compare NPV and IRR Methods

NPV is considered superior because it provides the absolute value of expected increase in shareholder wealth in currency terms, while IRR only gives a percentage return which can be misleading if not compared with the WACC or if projects are different in size.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Net Present Value (NPV)
Net Present Value (NPV) is a key concept in capital budgeting, helping businesses evaluate the profitability of an investment. It represents the difference between the present value of cash inflows and the initial investment. Simply put, NPV helps to determine how much value an investment will add or subtract from the firm.

To calculate the NPV, you would follow this formula: \[NPV = \sum_{t=1}^{n} \frac{CF_t}{(1+r)^t} - C_0\] where,
  • \(CF_t\) is the cash flow in year \(t\),
  • \(r\) is the discount rate (in this case, WACC), and
  • \(C_0\) is the initial investment cost.
A positive NPV indicates that the projected earnings (in present dollars) exceed the anticipated costs, thus making the project worthwhile.

In the context of Plan A and Plan B, the NPV calculation will allow the decision-makers to see which project is expected to contribute more financial value under current assumptions. This is particularly useful for comparing mutually exclusive projects, where only one can be chosen.
Internal Rate of Return (IRR)
The Internal Rate of Return (IRR) is an alternative method often used in conjunction with NPV for evaluating investment opportunities.It marks the break-even discount rate, that is, the rate at which the NPV of an investment is zero.

IRR helps indicate the efficiency or expected productivity of a project in percentage terms. It is calculated through an iterative process or by using financial software/calculators because it is the discount rate \(r\) in the NPV formula, where \[0 = \sum_{t=1}^{n} \frac{CF_t}{(1+IRR)^t} - C_0\]
However, assessing projects by IRR alone can be misleading. More specifically:
  • IRR does not consider the magnitude of the project (i.e., different project sizes), making it difficult to compare smaller projects with larger ones.
  • It assumes reinvestment at the same rate, which isn't always practical or possible.
Therefore, comparing the IRR to the Weighted Average Cost of Capital (WACC) is essential to understand whether the returns meet the investment's cost.

By evaluating Plans A and B with IRR, the company will see which plan theoretically provides a more significant percentage return, assuming that all conditions are favorable, but it must not solely rely on IRR without considering NPV and project size.
Weighted Average Cost of Capital (WACC)
The Weighted Average Cost of Capital (WACC) is crucial in determining the discount rate used in NPV and IRR calculations.It signifies the average rate of return a company is expected to pay its investors for its capital, encompassing both debt and equity.

The WACC is expressed in percentage terms and serves as a hurdle rate for evaluating projects; projects should generally offer returns greater than the WACC to be considered profitable.
WACC is formulated as:\[WACC = \frac{E}{V}Re + \frac{D}{V}Rd(1-T)\]where:
  • \(E\) is the market value of the equity,
  • \(D\) is the market value of the debt,
  • \(V\) is the total market value of the company's financing (equity + debt),
  • \(Re\) is the cost of equity,
  • \(Rd\) is the cost of debt,
  • \(T\) is the corporate tax rate.
The WACC assumes critical importance as it is aligned with shareholders’ expectations and is a vital benchmark for investment decisions.

For Plans A and B, the firm's WACC of 10% becomes the decision threshold. Each plan must deliver returns above this rate to theoretically contribute to increasing the shareholder value. In the context of choosing between plans, while both could produce IRRs higher than WACC, NPV remains the gold standard as it considers both growth potential and scale.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

A project has annual cash flows of \(\$ 7,500\) for the next 10 years and then \(\$ 10,000\) each year for the following 10 years. The IRR of this 20 -year project is 10.98 percent. If the firm's WACC is 9 percent, what is the project's NPV?

A store has 5 years remaining on its lease in a mall. Rent is \(\$ 2,000\) per month, 60 payments remain, and the next payment is due in 1 month. The mall's owner plans to sell the property in a year and wants rent at that time to be high so the property will appear more valuable. Therefore, the store has been offered a "great deal" (owner's words) on a new 5 -year lease. The new lease calls for no rent for 9 months, then payments of \(\$ 2,600\) per month for the next 51 months. The lease cannot be broken, and the store's WACC is 12 percent (or 1 percent per month). a. Should the new lease be accepted? (Hint: Be sure to use 1 percent per month.) b. If the store owner decided to bargain with the mall's owner over the new lease payment, what new lease payment would make the store owner indifferent between the new and the old leases? (Hint: Find \(\mathrm{FV}\) of the old lease's original cost at \(\mathrm{t}=9\), then treat this as the \(P V\) of a 51 -period annuity whose payments represent the rent during months 10 to \(60 .\). c. The store owner is not sure of the 12 percent WACC-it could be higher or lower. At what nominal WACC would the store owner be indifferent between the two leases? (Hint: Calculate the differences between the two payment streams, and then find its IRR.)

An electric utility is considering a new power plant in northern Arizona. Power from the plant would be sold in the Phoenix area, where it is badly needed. The firm has received a permit, so the plant would be legal, but it would cause some air pollution near the plant. The company could spend an additional \(\$ 40\) million at Year 0 to mitigate the environmental problem, but it would not be required to do so. The plant without mitigation would cost \(\$ 240\) million, and the expected net cash inflows would be \(\$ 80\) million per year for 5 years. If the firm does invest in mitigation, the annual inflows would be \(\$ 84\) million. Unemployment in the area where the plant would be built is high, and the plant would provide about 350 good jobs. The risk-adjusted WACC is 17 percent. a. Calculate the NPV and IRR with and without mitigation. b. How should the environmental effects be dealt with when evaluating this project? c. Should this project be undertaken? If so, should the firm do the mitigation?

A mining company is considering a new project. It has received a permit, so the mine would be legal, but it would cause significant harm to a nearby river. The firm could spend an additional \(\$ 10\) million at Year 0 to mitigate the environmental problem, but it would not be required to do so. Developing the mine (without mitigation) would cost \(\$ 60\) million, and the expected net cash inflows would be \(\$ 20\) million per year for 5 years. If the firm does invest in mitigation, the annual inflows would be \(\$ 21\) million. The risk-adjusted WACC is 12 percent. a. Calculate the NPV and IRR with and without mitigation. b. How should the environmental effects be dealt with when evaluating this project? c. Should this project be undertaken? If so, should the firm do the mitigation?

Project \(X\) costs \(\$ 1,000\), and its cash flows are the same in Years 1 through 10 . Its IRR is 12 percent, and its WACC is 10 percent. What is the project's MIRR?

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.