/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 8 Patton Paints Corporation has a ... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Patton Paints Corporation has a target capital structure of 40 percent debt and 60 percent common equity, with no preferred stock. Its before-tax cost of debt is 12 percent, and its marginal tax rate is 40 percent. The current stock price is \(\mathrm{P}_{0}=\$ 22.50 .\) The last dividend was \(\mathrm{D}_{0}=\$ 2.00,\) and it is expected to grow at a constant rate of 7 percent. What is its cost of common equity and its WACC?

Short Answer

Expert verified
Cost of common equity is 16.51%, and WACC is 12.79%.

Step by step solution

01

Calculate Cost of Common Equity (k_e) using the Gordon Growth Model

The cost of common equity can be calculated using the Gordon Growth Model (also known as the Dividend Discount Model):\[k_e = \frac{D_1}{P_0} + g\]Where:- \(D_1 = D_0 \times (1 + g)\) is the expected next year's dividend.- \(P_0\) is the current stock price of $22.50.- \(g\) is the growth rate of 7% or 0.07.- \(D_0\) is the last dividend paid.Substitute the values:\[\begin{align*}D_1 &= 2.00 \times (1 + 0.07) = 2.14 \k_e &= \frac{2.14}{22.50} + 0.07 \&= 0.0951 + 0.07 = 0.1651\end{align*}\]The cost of common equity \(k_e\) is 16.51%.
02

Calculate the After-Tax Cost of Debt

The after-tax cost of debt is calculated using the formula:\[\text{After-tax cost of debt} = r_d(1 - T)\]Where:- \(r_d\) is the before-tax cost of debt, 12% or 0.12.- \(T\) is the tax rate, 40% or 0.4.Substitute the values:\[\text{After-tax cost of debt} = 0.12 \times (1 - 0.4) = 0.12 \times 0.6 = 0.072\]The after-tax cost of debt is 7.2%.
03

Calculate the Weighted Average Cost of Capital (WACC)

WACC is calculated using the formula:\[WACC = w_d \times r_d(1 - T) + w_e \times k_e\]Where:- \(w_d\) is the weight of debt, 40% or 0.4.- \(w_e\) is the weight of common equity, 60% or 0.6.- \(r_d(1 - T)\) is the after-tax cost of debt, 7.2% or 0.072.- \(k_e\) is the cost of common equity, 16.51% or 0.1651.Substitute the values:\[\begin{align*}WACC &= 0.4 \times 0.072 + 0.6 \times 0.1651 \&= 0.0288 + 0.09906 = 0.12786\end{align*}\]The WACC is 12.786%.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Gordon Growth Model
The Gordon Growth Model, also known as the Dividend Discount Model, is a well-known method for valuing a company's stock price based on its future series of dividends that are expected to grow at a constant rate. It's a preferred approach because of its simplicity and logical reasoning. This model helps in calculating the Cost of Common Equity, an important factor of WACC.
The formula for the Gordon Growth Model is:
  • \(k_e = \frac{D_1}{P_0} + g\)
    • \(k_e\) is the cost of common equity.
    • \(D_1\) is the expected next year's dividend. It can be calculated by \(D_1 = D_0 \times (1 + g)\), where \(D_0\) is the last dividend paid, and \(g\) is the growth rate.
    • \(P_0\) is the current stock price.
    • \(g\) is the constant growth rate of dividends.
Using this model, investors can assess whether a stock is overvalued or undervalued relative to its intrinsic value. By plugging in the values from the original exercise, one can determine the expected return on equity, helping in making informed investment decisions.
Cost of Common Equity
The Cost of Common Equity is a reflection of what investors expect to earn from investing in a company's stock. This expectation not only focuses on dividends but also includes the potential appreciation in the stock's value. In other words, it's the return an investor requires from an investment in equity.
Here’s how the Gordon Growth Model aids in computing this metric:
  • First, calculate the expected dividend for the next year \(D_1\) using the growth rate and the latest dividend payout.
  • Then, divide \(D_1\) by the current stock price \(P_0\).
  • Add the constant growth rate \(g\) to this result to determine \(k_e\), the Cost of Common Equity.
This rate represents the opportunity cost for investors if they choose to hold the particular stock instead of seeking alternative investments with similar risk profiles.
In our original exercise case, we found that the Cost of Common Equity is 16.51%, revealing the high return rate required by investors and aiding corporations in capital budgeting decisions.
After-Tax Cost of Debt
The After-Tax Cost of Debt for a company is the interest rate after accounting for the tax deductions that come from interest payments. Since interest payments are tax-deductible, the after-tax cost of debt is usually lower than the face or nominal interest rate.
To calculate it:
  • Determine the before-tax cost of debt \(r_d\) which is the interest rate the company pays on its debt, unadjusted for taxes.
  • Multiply \(r_d\) by \((1 - T)\), where \(T\) represents the corporate tax rate.
This gives you the after-tax rate that reflects the actual cost to the company after factoring in the tax benefits they receive from the debt. In our explanation, this cost is calculated as 7.2% for the given exercise.
This is a critical component of WACC, helping to ensure the accurate calculation of the company’s minimum return needed on its investments. Recognizing this cost helps businesses in efficient financial planning by comparing different funding options.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Klose Outfitters Inc. believes that its optimal capital structure consists of 60 percent common equity and 40 percent debt, and its tax rate is 40 percent. Klose must raise additional capital to fund its upcoming expansion. The firm will have \(\$ 2\) million of new retained earnings with a cost of \(\mathrm{r}_{\mathrm{s}}=12 \% .\) New common stock in an amount up to \(\$ 6\) million would have a cost of \(\mathrm{r}_{\mathrm{e}}=15 \% .\) Furthermore, Klose can raise up to \(\$ 3\) million of debt at an interest rate of \(\mathrm{r}_{\mathrm{d}}=10 \%,\) and an additional \(\$ 4\) million of debt at \(\mathrm{r}_{\mathrm{d}}=12 \% .\) The CFO estimates that a proposed expansion would require an investment of \(\$ 5.9\) million. What is the WACC for the last dollar raised to complete the expansion?

Javits \& Sons' common stock currently trades at \(\$ 30\) a share. It is expected to pay an annual dividend of \(\$ 3.00\) a share at the end of the year \(\left(\mathrm{D}_{1}=\$ 3.00\right),\) and the constant growth rate is 5 percent a year. a. What is the company's cost of common equity if all of its equity comes from retained earnings? b. If the company were to issue new stock, it would incur a 10 percent flotation cost. What would the cost of equity from new stock be?

Here is the condensed 2005 balance sheet for Skye Computer Company (in thousands of dollars): Skye's earnings per share last year were \(\$ 3.20\), the common stock sells for \(\$ 55,\) last year's dividend was \(\$ 2.10,\) and a flotation cost of 10 percent would be required to sell new common stock. Security analysts are projecting that the common dividend will grow at a rate of 9 percent per year. Skye's preferred stock pays a dividend of \(\$ 3.30\) per share, and new preferred could be sold at a price to net the company \(\$ 30\) per share. The firm can issue long-term debt at an interest rate (or before-tax cost) of 10 percent, and its marginal tax rate is 35 percent. The market risk premium is 5 percent, the risk-free rate is 6 percent, and Skye's beta is \(1.516 .\) In its cost of capital calculations, the company considers only long-term capital, hence it disregards current liabilities. a. Calculate the cost of each capital component, that is, the after-tax cost of debt, the cost of preferred stock, the cost of equity from retained earnings, and the cost of newly issued common stock. Use the DCF method to find the cost of common equity. b. \(\quad\) Now calculate the cost of common equity from retained earnings using the CAPM method. c. What is the cost of new common stock, based on the CAPM? (Hint: Find the difference between \(r_{e}\) and \(r_{s}\) as determined by the DCF method, and add that differential to the CAPM value for \(r_{s} .\) ) d. If Skye continues to use the same capital structure, what is the firm's WACC assuming (1) that it uses only retained earnings for equity and (2) that it expands so rapidly that it must issue new common stock?

Ballack Co.'s common stock currently sells for \(\$ 46.75\) per share. The growth rate is a constant 12 percent, and the company has an expected dividend yield of 5 percent. The expected long-run dividend payout ratio is 25 percent, and the expected return on equity (ROE) is 16 percent. New stock can be sold to the public at the current price, but a flotation cost of 5 percent would be incurred. What would the cost of new equity be?

The Evanec Company's next expected dividend, \(\mathrm{D}_{1},\) is \(\$ 3.18 ;\) its growth rate is 6 percent; and its common stock now sells for \(\$ 36 .\) New stock (external equity) can be sold to net \(\$ 32.40\) per share. a. What is Evanec's cost of retained earnings, \(r_{s} ?\) b. What is Evanec's percentage flotation cost, F? c. What is Evanec's cost of new common stock, \(r_{e}\) ?

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.