/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 9 A company currently pays a divid... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

A company currently pays a dividend of \(\$ 2\) per share, \(D_{0}=\$ 2 .\) It is estimated that the company's dividend will grow at a rate of 20 percent per year for the next 2 years, then the dividend will grow at a constant rate of 7 percent thereafter. The company's stock has a beta equal to \(1.2,\) the risk- free rate is 7.5 percent, and the market risk premium is 4 percent. What would you estimate is the stock's current price?

Short Answer

Expert verified
The estimated stock price is approximately $50.50 per share.

Step by step solution

01

Calculate Future Dividends, Year 1 and 2

To find the dividends for Year 1 and Year 2, use the formula for dividend growth: \( D_{t} = D_{0} imes (1 + g)^t \). For the first two years, we use a growth rate of 20%.- Year 1 dividend: \( D_{1} = 2 imes (1 + 0.20)^1 = 2 imes 1.20 = 2.4 \) dollars.- Year 2 dividend: \( D_{2} = 2 imes (1 + 0.20)^2 = 2 imes 1.44 = 2.88 \) dollars.
02

Calculate Year 3 Dividend and Constant Growth Rate

From Year 3 onwards, the dividends are expected to grow at a constant rate of 7%. First calculate the Year 3 dividend using Year 2 dividend:\( D_{3} = D_{2} imes (1 + 0.07) = 2.88 imes 1.07 = 3.0816 \) dollars.
03

Determine Expected Return using CAPM

The Capital Asset Pricing Model (CAPM) is used to determine the expected return:\[ \text{Expected Return} = R_f + \beta \times (\text{Market Risk Premium}) \]\( R_f = 0.075 \), \( \beta = 1.2 \), and Market Risk Premium = 0.04.\( \text{Expected Return} = 0.075 + 1.2 \times 0.04 = 0.075 + 0.048 = 0.123 \) or 12.3%.
04

Calculate Present Value of Dividends in Years 1 and 2

Discount the dividends for the first two years using the expected return to their present value:\[ \text{PV of } D_{1} = \frac{D_{1}}{(1 + r)^1} = \frac{2.4}{(1 + 0.123)^1} = \frac{2.4}{1.123} = 2.138 \]\[ \text{PV of } D_{2} = \frac{D_{2}}{(1 + r)^2} = \frac{2.88}{(1 + 0.123)^2} = \frac{2.88}{1.2616} = 2.282 \]
05

Calculate Terminal Value at Year 2 and its Present Value

Calculate the terminal value (price at end of Year 2, assuming constant growth):\[ P_{2} = \frac{D_{3}}{r - g} = \frac{3.0816}{0.123 - 0.07} = \frac{3.0816}{0.053} = 58.138 \]Discount this terminal value back to the present:\[ \text{PV of } P_{2} = \frac{58.138}{(1 + 0.123)^2} = \frac{58.138}{1.2616} = 46.084 \]
06

Calculate Current Stock Price

Add the present values of future dividends and the discounted terminal value to find the estimated current stock price:\[ \text{Current Stock Price} = 2.138 + 2.282 + 46.084 = 50.504 \]

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Dividend Growth Model
The Dividend Growth Model helps investors estimate the present value of a stock based on its expected future dividends. This model is built on the principle that dividends will grow at a constant rate into perpetuity. The calculation begins by predicting the future dividends using the formula: \( D_{t} = D_{0} \times (1 + g)^t \), where \( D_{0} \) is the current dividend, \( g \) is the growth rate, and \( t \) is the time period in years. When dealing with varying growth rates, as seen in the given problem, we initially apply the high growth rate for the expected period, followed by the stable growth rate for the indefinite future.
  • The first-year dividend, \( D_1 \), considers the current dividend growing at a 20% rate, resulting in \( D_{1} = 2 \times 1.20 = 2.4 \).
  • The second-year dividend, \( D_2 \), continues with 20% growth, resulting in \( D_{2} = 2 \times 1.44 = 2.88 \).
  • From the third year onward, the dividend grows at a constant 7% rate: \( D_{3} = D_{2} \times 1.07 = 3.0816 \).
This method is crucial for investors to predict cash flows and manage risk by understanding how dividends might evolve given a company's growth trajectories.
Capital Asset Pricing Model (CAPM)
The Capital Asset Pricing Model (CAPM) plays a key role in determining the expected return on an investment, which is fundamental to stock valuation processes. This model relates the expected return of a stock to its risk in relation to the overall market. The formula is defined as:\[ \text{Expected Return} = R_f + \beta \times (\text{Market Risk Premium}) \]Here, \( R_f \), or the Risk-Free Rate, is typically based on government bond yields, reflecting a guaranteed return. The \( \beta \) coefficient measures how much the stock's returns are expected to move in relation to the market. If \( \beta = 1.2 \), the stock is assumed to be 20% more volatile than the market. The Market Risk Premium signifies the excess return over the risk-free rate as compensation for taking on market risk.
  • In the exercise: \( R_f = 0.075 \), \( \beta = 1.2 \), and Market Risk Premium = 0.04.
  • The resulting expected return is \( 0.075 + 1.2 \times 0.04 = 12.3\% \).
This expected return helps investors make informed decisions on whether the predicted returns justify the risk taken, aligning investment choices with risk tolerance and market conditions.
Present Value Analysis
Present Value Analysis is essential in valuing future cash flows today. This financial concept allows conversion of anticipated dividends or returns into today's terms using a discount rate. When valuing stocks, the expected dividends are discounted back to their present value using a rate reflective of the investment's risk, often determined by CAPM.
  • The first-year dividend, \( D_1 \), discounted at a rate of 12.3%, becomes \( \frac{2.4}{1.123} = 2.138 \).
  • The second-year dividend, \( D_2 \), similarly discounted becomes \( \frac{2.88}{1.2616} = 2.282 \).
  • A critical step involves calculating the terminal value, or the present value of all dividends growing indefinitely from the end of year two onward. This calculation considers the constant growth rate and is discounted back to today's terms: \( \frac{58.138}{1.2616} = 46.084 \).
Finally, summing these discounted values provides the stock's present value, helping investors decide if the stock's price aligns with their value perceptions. Understanding this concept empowers decision-making in the investment landscape, aiding in effective financial planning and strategy development.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Warr Corporation just paid a dividend of \(\$ 1.50\) a share (i.e., \(D_{0}=\$ 1.50\) ). The dividend is expected to grow 5 percent a year for the next 3 years, and then 10 percent a year thereafter. What is the expected dividend per share for each of the next 5 years?

Robert Balik and Carol Kiefer are senior vice-presidents of the Mutual of Chicago Insurance Company. They are co-directors of the company's pension fund management division, with Balik having responsibility for fixed income securities (primarily bonds) and Kiefer being responsible for equity investments. A major new client, the California League of Cities, has requested that Mutual of Chicago present an investment seminar to the mayors of the represented cities, and Balik and Kiefer, who will make the actual presentation, have asked you to help them. To illustrate the common stock valuation process, Balik and Kiefer have asked you to analyze the Bon Temps Company, an employment agency that supplies word processor operators and computer programmers to businesses with temporarily heavy workloads. You are to answer the following questions. a. Describe briefly the legal rights and privileges of common stockholders. b. (1) Write out a formula that can be used to value any stock, regardless of its dividend pattern. (2) What is a constant growth stock? How are constant growth stocks valued? (3) What happens if a company has a constant g that exceeds its \(\mathrm{k}_{\mathrm{s}}\) ? Will many stocks have expected \(\mathrm{g}>\mathrm{k}_{\mathrm{s}}\) in the short run (that is, for the next few years)? In the long run (that is, forever)? c. Assume that Bon Temps has a beta coefficient of \(1.2,\) that the risk-free rate (the yield on T-bonds) is 7 percent, and that the required rate of return on the market is 12 percent. What is the required rate of return on the firm's stock? d. Assume that Bon Temps is a constant growth company whose last dividend (D \(_{0},\) which was paid yesterday) was \(\$ 2.00\) and whose dividend is expected to grow indefinitely at a 6 percent rate. (1) What is the firm's expected dividend stream over the next 3 years? (2) What is the firm's current stock price? (3) What is the stock's expected value 1 year from now? (4) What are the expected dividend yield, the capital gains yield, and the total return during the first year? e. Now assume that the stock is currently selling at \(\$ 30.29\) What is the expected rate of return on the stock? f. What would the stock price be if its dividends were expected to have zero growth? g. Now assume that Bon Temps is expected to experience supernormal growth of 30 percent for the next 3 years, then to return to its long-run constant growth rate of 6 percent. What is the stock's value under these conditions? What is its expected dividend yield and capital gains yield in Year 1? Year 4? h. Suppose Bon Temps is expected to experience zero growth during the first 3 years and then to resume its steady-state growth of 6 percent in the fourth year. What is the stock's value now? What is its expected dividend yield and its capital gains yield in Year 1? Year 4? i. Finally, assume that Bon Temps' earnings and dividends are expected to decline by a constant 6 percent per year, that is, \(g=-6 \% .\) Why would anyone be willing to buy such a stock, and at what price should it sell? What would be the dividend yield and capital gains yield in each year? j. Bon Temps embarks on an aggressive expansion that requires additional capital. Management decides to finance the expansion by borrowing \(\$ 40\) million and by halting dividend payments to increase retained earnings. The projected free cash flows for the next 3 years are \(-\$ 5\) million, \(\$ 10\) million, and \(\$ 20\) million. After the third year, free cash flow is projected to grow at a constant 6 percent. The overall cost of capital is 10 percent. What is Bon Temps' total value? If it has 10 million shares of stock and \(\$ 40\) million total debt, what is the price per share? k. What does market equilibrium mean? 1\. If equilibrium does not exist, how will it be established? m. What is the Efficient Markets Hypothesis, what are its three forms, and what are its implications? n. Phyfe Company recently issued preferred stock. It pays an annual dividend of \(\$ 5,\) and the issue price was \(\$ 50\) per share. What is the expected return to an investor on this preferred stock?

Microtech Corporation is expanding rapidly, and it currently needs to retain all of its earnings, hence it does not pay any dividends. However, investors expect Microtech to begin paying dividends, with the first dividend of \(\$ 1.00\) coming 3 years from today. The dividend should grow rapidly \(-\) at a rate of 50 percent per year - during Years 4 and 5 After Year \(5,\) the company should grow at a constant rate of 8 percent per year. If the required return on the stock is 15 percent, what is the value of the stock today?

The risk-free rate of return, \(\mathrm{k}_{\mathrm{RF}},\) is 11 percent; the required rate of return on the market, \(k_{M},\) is 14 percent; and Upton Company's stock has a beta coefficient of 1.5 a. If the dividend expected during the coming year, \(D_{1},\) is \(\$ 2.25,\) and if \(g=a\) constant \(5 \%,\) at what price should Upton's stock sell? b. Now, suppose the Federal Reserve Board increases the money supply, causing the risk-free rate to drop to 9 percent and \(\mathrm{k}_{\mathrm{M}}\) to fall to 12 percent. What would this do to the price of the stock? c. In addition to the change in Part b, suppose investors' risk aversion declines; this fact, combined with the decline in \(\mathrm{k}_{\mathrm{RF}},\) causes \(\mathrm{k}_{\mathrm{M}}\) to fall to 11 percent. At what price would Upton's stock sell? d. Now, suppose Upton has a change in management. The new group institutes policies that increase the expected constant growth rate to 6 percent. Also, the new management stabilizes sales and profits, and thus causes the beta coefficient to decline from 1.5 to \(1.3 .\) Assume that \(\mathrm{k}_{\mathrm{RF}}\) and \(\mathrm{k}_{\mathrm{M}}\) are equal to the values in part c. After all these changes, what is Upton's new equilibrium price? (Note: \(D_{1}\) is now \(\$ 2,27,2\)

Thomas Brothers is expected to pay a \(\$ 0.50\) per share dividend at the end of the year (i.e., \(D_{1}=\$ 0.50\) ). The dividend is expected to grow at a constant rate of 7 percent a year. The required rate of return on the stock, \(\mathrm{k}_{\mathrm{s}}\), is 15 percent. What is the value per share of the company's stock?

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.