/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 17 Calculating EAC A five-year proj... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Calculating EAC A five-year project has an initial fixed asset investment of \(\$ 225,000,\) an initial \(\mathrm{NWC}\) investment of \(\$ 20,000,\) and an annual OCF of \(-\$ 25,000 .\) The fixed asset is fully depreciated over the life of the project and has no salvage value. If the required return is 15 percent, what is this project's equivalent annual cost, or EAC?

Short Answer

Expert verified
The project's equivalent annual cost (EAC) is approximately \(-\)104,178.

Step by step solution

01

Determine the Cash Flows

For this project, the initial cash outflow includes the fixed asset investment of \(225,000 and the initial NWC investment of \)20,000. The annual operating cash flow is \(-25,000\) for the next five years. Therefore, the total cash flows for each year are as follows: Year 0: -\(225,000 - 20,000 = -245,000\) (initial investment) Year 1 to 5: -\(25,000\) (annual operating cash flow) Note that the minus sign indicates cash outflows.
02

Calculate the Present Value of Cash Flows

Now we need to calculate the present value of each cash flow using the formula: PV = Cash Flow / (1 + required return)^(number of years) For each year, we have the following present values (using a required return of 15%): PV(Year 0) = -\(245,000 / (1 + 0.15)^0 = -245,000\) PV(Year 1) = -\(25,000 / (1 + 0.15)^1 = -21,739\) PV(Year 2) = -\(25,000 / (1 + 0.15)^2 = -18,906\) PV(Year 3) = -\(25,000 / (1 + 0.15)^3 = -16,440\) PV(Year 4) = -\(25,000 / (1 + 0.15)^4 = -14,291\) PV(Year 5) = -\(25,000 / (1 + 0.15)^5 = -12,426\)
03

Calculate the NPV

To find the NPV, we sum the present values of each cash flow: NPV = PV(Year 0) + PV(Year 1) + PV(Year 2) + PV(Year 3) + PV(Year 4) + PV(Year 5) NPV = -245,000 - 21,739 - 18,906 - 16,440 - 14,291 - 12,426 NPV = -\(328,802\) The NPV of the project is -\(328,802\). #Step 2: Calculate the Equivalent Annual Cost (EAC)#
04

Use Annuity Formula to Compute EAC

Now that we have the NPV, we can calculate the EAC by converting the NPV into an equivalent annual cost using the annuity formula. The formula for the EAC is: EAC = NPV / (1 - (1 + required return)^(-number of years)) * required return Using the variables from the problem: EAC = -\(328,802 / (1 - (1 + 0.15)^(-5)) * 0.15\) EAC ≈ -\(104,178\) The project's equivalent annual cost (EAC) is approximately \(-\)104,178.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Net Present Value (NPV)
Net Present Value (NPV) is a fundamental financial concept used to assess the profitability of an investment project. It calculates the present value of all cash flows associated with a project, both incoming and outgoing, at a specific discount rate, which reflects the project's required rate of return. NPV helps you understand whether a project is likely to generate more value than it costs.

For example, in the given exercise, we determine the NPV of the project by evaluating the present values of initial investments and anticipated cash outflows over the five-year period. Using a 15% discount rate, we discount each cash flow back to its present value and sum them up. The resulting NPV tells us the net worth of undertaking the project in today's terms.

The calculation process is straightforward: if the NPV is positive, it indicates that the project is expected to generate profit above the cost of investment and is generally considered viable. Conversely, a negative NPV, as seen in our example (-\(328,802\)), suggests that the project will decrease value, meaning the costs outweigh the generated revenues. This insight aids in making informed financial decisions.
Present Value (PV)
Present Value (PV) is the current value of a future sum of money or stream of cash flows given a specified rate of return. Determining the present value allows businesses to evaluate the worth of receiving money in the future compared to similar investments today.

To compute the present value, use the formula:
  • PV = Cash Flow / (1 + required return)^(number of years)
This formula discounts the future cash flows back to the present worth by considering the effect of time and interest rate on the project's value.

In our exercise, we've calculated the present value for each year's cash flow generated by the project, taking into account the initial investment and operating cash outflows. For example, the present value of the first-year cash outflow is calculated as follows:
  • PV(Year 1) = -\(25,000 / (1 + 0.15)^1 = -21,739\)
By summing up these present values, we determine the NPV, which serves as a key metric for decision-making.
Annuity Formula
The annuity formula is crucial in converting a lump sum amount of net present value into a steady stream of equal annual payments or costs, known as the Equivalent Annual Cost (EAC). Annuities are financial arrangements where you receive or pay a fixed sum of money each period.

The formula for calculating the EAC is:
  • EAC = NPV / (1 - (1 + required return)^(-number of years)) * required return
This formula spreads the NPV over the project's lifespan in equal annual segments, making it easier to compare different projects with varying cash flow structures.

In the project at hand, we use EAC to express the five-year NPV as a constant annual cost. Plugging in the NPV (-\(328,802\)) and the project parameters into the annuity formula yields an EAC of approximately -\(104,178\). This indicates that, when averaged over each year, the project incurs an annual cost of \(104,178\) to maintain.

Understanding EAC is vital as it allows businesses to compare the cost-effectiveness of multiple investment opportunities, ensuring alignment with long-term strategic financial goals.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Calculating Salvage Value Consider an asset that costs \(\$ 320,000\) and is depreciated straight-line to zero over its eight-year tax life. The asset is to be used in a five-year project; at the end of the project, the asset can be sold for \(\$ 70,000\). If the relevant tax rate is 35 percent, what is the aftertax cash flow from the sale of this asset?

Calculating Salvage Value An asset used in a four-year project falls in the five-year MACRS class for tax purposes. The asset has an acquisition cost of \(\$ 8,400,000\) and will be sold for \(\$ 1,600,000\) at the end of the project. If the \(\operatorname{tax}\) rate is 35 percent, what is the after tax salvage value of the asset?

Project Evaluation Aguilera Acoustics (AAI), Inc., projects unit sales for a new 7 -octave voice emulation implant as follows: $$\begin{array}{|cc|} \hline \text { Year } & \text { Unit Sales } \\ \hline 1 & 95,000 \\ 2 & 107,000 \\ 3 & 110,000 \\ 4 & 112,000 \\ 5 & 85,000 \\ \hline \end{array}$$ Production of the implants will require \(\$ 1,500,000\) in net working capital to start and additional net working capital investments each year equal to 20 percent of the projected sales increase for the following year. Total fixed costs are \(\$ 750,000\) per year, variable production costs are \(\$ 210\) per unit, and the units are priced at \(\$ 330\) each. The equipment needed to begin production has an installed cost of \(\$ 14,000,000 .\) Because the implants are intended for professional singers, this equipment is considered industrial machinery and thus qualifies as seven-year MACRS property. In five years, this equipment can be sold for about 30 percent of its acquisition cost. AAI is in the 35 percent marginal tax bracket and has a required return on all its projects of 30 percent. Based on these preliminary project estimates, what is the NPV of the project? What is the IRR?

Project Evaluation Your firm is contemplating the purchase of a new \(\$ 750,000\) computer-based order entry system. The system will be depreciated straight-line to zero over its five-year life. It will be worth \(\$ 80,000\) at the end of that time. You will save \(\$ 310,000\) before taxes per year in order processing costs and you will be able to reduce working capital by \(\$ 125,000\) (this is a one-time reduction \() .\) If the tax rate is 35 percent, what is the IRR for this project?

Identifying Cash Flows Last year, Ripa Pizza Corporation reported sales of \(\$ 61,800\) and costs of \(\$ 26,300 .\) The following information was also reported for the same period: $$\begin{array}{|lcr|} \hline & \text { Beginning } & \text { Ending } \\ \hline \text { Accounts receivable } & \$ 41,620 & \$ 38,240 \\ \text { Inventory } & 54,810 & 57,390 \\ \text { Accounts payable } & 69,300 & 71,600 \\ \hline \end{array}$$ Based on this information, what was Ripa Pizza's change in net working capital for last year? What was the net cash flow?

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.