/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 24 Blooper Industries must replace ... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Blooper Industries must replace its magnoosium purification system. Quick \& Dirty Systems sells a relatively cheap purification system for 10 million dollars . The system will last 5 years. Do-It-Right sells a sturdier but more expensive system for 12 million dollars ; it will last for 8 years. Both systems entail \(\$ 1\) million in operating costs; both will be depreciated straight line to a final value of zero over their useful lives; neither will have any salvage value at the end of its life. The firm's tax rate is 35 percent, and the discount rate is 12 percent. Which system should Blooper install?

Short Answer

Expert verified
After these calculations, the system with higher NPV is preferred. However, while calculating NVP, make sure to subtract the initial investment in the last step. If one of the systems has a higher NPV, it should be chosen over the other.

Step by step solution

01

Calculation of Depreciation and Tax shield

First, Calculate annual depreciation for each system. The formula for depreciation is (Purchase Price - Salvage Value) / Useful life. So, for Quick & Dirty system, Depreciation = (10 Million - 0) / 5 = 2 Million. Similarly, for Do-It-Right system, Depreciation = (12 Million - 0) / 8 = 1.5 Million. The tax shield for each system is calculated by multiplying the depreciation by the tax rate. Therefore, the Tax shield for Quick & Dirty system = 2 Million * 0.35 = 0.7 Million and for Do-It-Right system = 1.5 Million * 0.35 = 0.525 Million.
02

Calculation of Annual Cash Flow

In the second step, calculate the after-tax operating cost and the total annual cash flow for each system. The operating cost is one million dollars for both systems. The after-tax operating cost is Operating cost *(1-Tax Rate) = 1 Million * (1-0.35) = 0.65 Million. The after-tax cash flow is therefore the sum of Depreciation Tax Shield and After-tax operating cost. For Quick & Dirty system, Cash Flow = 0.7 Million + 0.65 Million = 1.35 Million and for Do-It-Right system, Cash Flow = 0.525 Million + 0.65 Million = 1.175 Million.
03

Calculation of NPV

In the final step, calculate the NPV for each system using the formula NPV = (Operating Cash Flow / (1+r)^t ) - Initial Investment. For the Quick & Dirty system, NPV = (1.35 Million / (1+0.12)^(1 to 5)) - 10 Million, and for the Do-It-Right system, NPV = (1.175 Million / (1+0.12)^(1 to 8)) - 12 Million. Calculate these NPVs by substituting the values for t from 1 to 5 and 1 to 8.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Depreciation
Depreciation allows a business to allocate the cost of an asset over its useful life. This is a gradual deduction in value, which means that companies do not have to expense the entire cost in the year of purchase. This is beneficial for maintaining financial stability.
In the context of the exercise, both purification systems are depreciated in a straight-line method, which is straightforward and typically easy to apply. For the Quick & Dirty system, the depreciation is calculated by taking the purchase price of 10 million dollars, dividing it by its useful life of 5 years, giving an annual depreciation of 2 million dollars. Similarly, the Do-It-Right system cost is 12 million dollars and has a useful life of 8 years, resulting in an annual depreciation of 1.5 million dollars.
Understanding the depreciation will help to analyze how much cost is absorbed each year by the business, impacting profits and taxes.
Tax Shield
A tax shield is a reduction in taxable income resulting from the use of allowable deductions—such as depreciation—that can be offset against a company's income. The tax shield provides a valuable financial advantage, as these deductions reduce the company's overall tax liability.
In this exercise, the tax shield is calculated by multiplying the annual depreciation by the firm's tax rate of 35%. For the Quick & Dirty system, this comes out to 0.7 million dollars annually (2 million dollars * 0.35). Conversely, for the Do-It-Right system, the tax shield is 0.525 million dollars per year (1.5 million dollars * 0.35).
The tax shield effectively reduces the company's cash outlay for taxes, offering a notable benefit that should be considered when choosing between investments.
Discount Rate
The discount rate is crucial in evaluating the present value of future cash flows. It reflects the opportunity cost of capital investment, which is the return rate that could be earned on an investment of equivalent risk. In net present value (NPV) analysis, the discount rate helps to determine how much these future cash flows are worth right now.
In this exercise, the discount rate is set at 12%. This means that when calculating the NPV, future cash flows are discounted back to their present value using 12% as the rate. This adjustment helps to account for the time value of money, suggesting that a dollar today is worth more than a dollar in the future.
Selecting an accurate discount rate is essential for making informed investment decisions, ensuring you're comparing potential projects on a like-for-like basis.
Operating Costs
Operating costs are the expenses associated with the day-to-day functions of a business. These are regular expenses required to keep a project or system running effectively. In this exercise, both purification systems have an equivalent operating cost of 1 million dollars annually.
To calculate total costs, it's important to consider both the initial investment and these ongoing operating costs over the system's lifespan. After adjusting for taxes, these operating costs lessen the overall net cash inflows, reducing profitability.
The after-tax effect on operating costs is calculated by multiplying the expense by (1 - tax rate). In this example, the after-tax operating cost for both systems is 0.65 million dollars. This adjustment gives a more accurate picture of the true expense impacting the company's cash flow, vital for comparing these two investment options.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

The following table presents sales forecasts for Golden Gelt Giftware. The unit price is \(\$ 40 dollars . The unit cost of the giftware is \)\$ 25\( $$\begin{array}{cr}\text { Year } & \text { Unit Sales } \\\\\hline 1 & 22,000 \\\2 & 30,000 \\\3 & 14,000 \\\4 & 5,000 \\\\\text { Thereafter } & 0 \\\\\hline\end{array}$$.It is expected that net working capital will amount to 25 percent of sales in the following year. For example, the store will need an initial (Year 0 ) investment in working capital of .25 \times 22,000 \times \$ 40=\$ 220,000 .\) Plant and equipment necessary to establish the Giftware business will require an additional investment of 200,000 dollars . This investment will be depreciated using MACRS and a 3-year life. After 4 years, the equipment will have an economic and book value of zero. The firm's tax rate is 35 percent. What is the net present value of the project? The discount rate is 20 percent.

A corporation donates a valuable painting from its private collection to an art museum. Which of the following are incremental cash flows associated with the donation?a. The price the firm paid for the painting. b. The current market value of the painting. c. The deduction from income that it declares for its charitable gift. d. The reduction in taxes due to its declared tax deduction.

The only capital investment required for a small project is investment in inventory. Profits this year were 10,000 dollars , and inventory increased from \(\$ 4,000\) to \(\$ 5,000 .\) What was the cash flow from the project?

A firm had net income last year of 1.2 million dollars . Its depreciation expenses were 5 million dollars , and its total cash flow was \(\$ 1.2\) million. What happened to net working capital during the year?

Quick Computing currently sells 10 million computer chips each year at a price of 20 dollars per chip. It is about to introduce a new chip, and it forecasts annual sales of 12 million of these improved chips at a price of 25 dollars each. However, demand for the old chip will decrease, and sales of the old chip are expected to fall to 3 million per year. The old chip costs 6 dollars each to manufacture, and the new ones will cost \(\$ 8\) each. What is the proper cash flow to use to evaluate the present value of the introduction of the new chip?

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.