/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 10 Calculating EAC You are evaluati... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Calculating EAC You are evaluating two different silicon wafer milling machines. The Techron I costs \(\$ 270,000\), has a three-year life, and has pretax operating costs of \(\$ 45,000\) per year. The Techron II costs \(\$ 370,000\), has a five-year life, and has pretax operating costs of \(\$ 48,000\) per year. For both milling machines, use straight-line depreciation to zero over the project's life and assume a salvage value of \(\$ 20,000\). If your tax rate is 35 percent and your discount rate is 12 percent, compute the EAC for both machines. Which do you prefer? Why?

Short Answer

Expert verified
The Equivalent Annual Cost (EAC) for Techron I is \$147,609.39, while the EAC for Techron II is \$126,582.75. Based on the lower EAC, Techron II is the preferable choice.

Step by step solution

01

Calculate the Depreciation for Each Machine

First, we'll calculate the annual depreciation for both machines using the straight-line depreciation method. The formula for annual depreciation is: \(Depreciation = \frac{Initial\_Cost - Salvage\_Value}{Years}\) For Techron I: \(Depreciation\_I = \frac{\$270,000 - \$20,000}{3} = \frac{\$250,000}{3} = \$83,333.33\) For Techron II: \(Depreciation\_II = \frac{\$370,000 - \$20,000}{5} = \frac{\$350,000}{5} = \$70,000\)
02

Calculate the Tax Shield for Each Machine

Next, we'll calculate the tax shield from depreciation for each machine. The tax shield formula is: \(Tax\_Shield = Depreciation * Tax\_Rate\) For Techron I: \(Tax\_Shield\_I = \$83,333.33 * 0.35 = \$29,166.67\) For Techron II: \(Tax\_Shield\_II = \$70,000 * 0.35 = \$24,500\)
03

Calculate the After-Tax Operating Costs for Each Machine

Now, we'll calculate the after-tax operating costs for both machines by subtracting the tax shield from the pretax operating costs: For Techron I: \(After\_Tax\_Operating\_Costs\_I = \$45,000 - \$29,166.67 = \$15,833.33\) For Techron II: \(After\_Tax\_Operating\_Costs\_II = \$48,000 - \$24,500 = \$23,500\)
04

Calculate the Present Value of the After-Tax Operating Costs

We will now calculate the present value (PV) of the after-tax operating costs, using the annuity formula: \(PV = After\_Tax\_Operating\_Costs * \frac{1 - (1+Discount\_Rate)^{-Years}}{Discount\_Rate}\) For Techron I: \(PV_I = \$15,833.33 * \frac{1 - (1+0.12)^{-3}}{0.12} = \$15,833.33 * 2.401834 = \$38,015.16\) For Techron II: \(PV_II = \$23,500 * \frac{1 - (1+0.12)^{-5}}{0.12} = \$23,500 * 3.604776 = \$84,712.19\)
05

Calculate the Total Present Value for Each Machine

Now, we'll calculate the total present value (TPV) for both machines by adding initial cost and present value of after-tax operating costs: For Techron I: \(TPV_I = Initial\_Cost_I + PV_I = \$270,000 + \$38,015.16 = \$308,015.16\) For Techron II: \(TPV_II = Initial\_Cost_II + PV_II = \$370,000 + \$84,712.19 = \$454,712.19\)
06

Calculate the Equivalent Annual Cost for Each Machine

Lastly, we'll calculate the Equivalent Annual Cost (EAC) for both machines, using the annuity formula again: \(EAC = TPV * \frac{Discount\_Rate}{1-(1+Discount\_Rate)^{-Years}}\) For Techron I: \(EAC_I = \$308,015.16 * \frac{0.12}{1-(1+0.12)^{-3}} = \$308,015.16 * 0.479169 = \$147,609.39\) For Techron II: \(EAC_II = \$454,712.19 * \frac{0.12}{1-(1+0.12)^{-5}} = \$454,712.19 * 0.278373 = \$126,582.75\) According to the EAC calculations, Techron II has a lower Equivalent Annual Cost at \$126,582.75 compared to Techron I with an EAC of \$147,609.39. Therefore, Techron II is the preferable choice based on these calculations.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Straight-Line Depreciation
Straight-line depreciation is a common method used in accounting to allocate the cost of an asset evenly over its useful life. It's a straightforward and simple way to calculate how much the value of an asset decreases each year. This method is particularly useful for budgeting and financial forecasting.
To calculate depreciation using this method, you subtract the asset's salvage value from its initial cost. Then, you divide the result by the asset's useful life in years. This gives you the annual depreciation expense.
For example, if a machine costs \( \\(270,000 \), and it's expected to have a salvage value of \( \\)20,000 \) after three years, the depreciation expense would be:
\[ Depreciation = \frac{\\(270,000 - \\)20,000}{3} = \frac{\\(250,000}{3} \approx \\)83,333.33 \].
This means that every year, the machine's value decreases by \( \$83,333.33 \) on the company books.
Tax Shield
A tax shield refers to a reduction in income taxes that results from taking allowable deductions, such as depreciation. The tax shield concept is important for evaluating investment options, as it can lead to significant savings.
When a company incurs depreciation expenses, it lowers its taxable income and, consequently, its tax liability. The formula to compute the tax shield is:
\[ Tax\_Shield = Depreciation \times Tax\_Rate \].
This means the higher the depreciation, the larger the tax shield benefit.
For example, if the annual depreciation of a machine is \( \\(83,333.33 \) and the tax rate is 35%, the tax shield is:
\[ Tax\_Shield = \\)83,333.33 \times 0.35 = \$29,166.67 \].
In essence, the tax shield helps companies save on taxes due to non-cash charges like depreciation.
Present Value (PV)
Present value (PV) is a financial concept used to determine the current worth of future cash flows discounted at a particular interest rate. It reflects the idea that money available today is worth more than the same sum in the future due to its earning potential.
The present value formula for an annuity (a series of equal payments) is:
\[ PV = C \times \frac{1 - (1 + r)^{-n}}{r} \] where \( C \) is the cash flow per period, \( r \) is the discount rate, and \( n \) is the number of periods.
Applying this to machinery evaluation, consider after-tax operating costs of \( \\(15,833.33 \) with a discount rate of 12% over three years:
\[ PV = \\)15,833.33 \times \frac{1 - (1 + 0.12)^{-3}}{0.12} \approx \$38,015.16 \].
This shows the total value of future costs in today's dollars, aiding in making informed financial decisions.
After-Tax Operating Costs
After-tax operating costs refer to the effective expenses related to the operation of an asset after accounting for the tax benefits from deductions like depreciation. Calculating these costs is vital for assessing the financial viability of an investment or purchase.
It is determined by subtracting the tax shield from the pretax operating costs:
\[ After\_Tax\_Operating\_Costs = Pretax\_Operating\_Costs - Tax\_Shield \].
For instance, if a machine incurs \( \\(45,000 \) in operating costs, and the tax shield from depreciation is \( \\)29,166.67 \), the after-tax operating costs amount to:
\[ After\_Tax\_Operating\_Costs = \\(45,000 - \\)29,166.67 = \$15,833.33 \].
This represents the actual cost to the company after leveraging tax-related deductions, providing a clearer picture of the asset's cost-effectiveness.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Replacement Decisions Suppose we are thinking about replacing an old computer with a new one. The old one cost us \(\$ 650,000\); the new one will cost \(\$ 780,000\). The new machine will be depreciated straight-line to zero over its five-year life. It will probably be worth about \(\$ 140,000\) after five years. The old computer is being depreciated at a rate of \(\$ 130,000\) per year. It will be completely written off in three years. If we don't replace it now, we will have to replace it in two years. We can sell it now for \(\$ 230,000\); in two years it will probably be worth \(\$ 90,000\). The new machine will save us \(\$ 125,000\) per year in operating costs. The tax rate is 38 percent, and the discount rate is 14 percent. 1\. Suppose we recognize that if we don't replace the computer now, we will be replacing it in two years. Should we replace now or should we wait? (Hint: What we effectively have here is a decision either to "invest" in the old computer-by not selling it-or to invest in the new one. Notice that the two investments have unequal lives.) 2\. Suppose we consider only whether we should replace the old computer now without worrying about what's going to happen in two years. What are the relevant cash flows? Should we replace it or not? (Hint: Consider the net change in the firm's aftertax cash flows if we do the replacement.)

Equivalent Annual Cost Bridgton Golf Academy is evaluating different golf practice equipment. The "Dimple-Max" equipment costs \(\$ 63,000\), has a three- year life, and costs \(\$ 7,500\) per year to operate. The relevant discount rate is 12 percent. Assume that the straight-line depreciation method is used and that the equipment is fully depreciated to zero. Furthermore, assume the equipment has a salvage value of \(\$ 15,000\) at the end of the project's life. The relevant tax rate is 34 percent. All cash flows occur at the end of the year. What is the equivalent annual cost (EAC) of this equipment?

Calculating Project NPV Raphael Restaurant is considering the purchase of a \(\$ \mathbf{1 2 , 0 0 0}\) soufflé maker. The soufflé maker has an economic life of five years and will be fully depreciated by the straight-line method. The machine will produce 1,900 soufflés per year, with each costing \(\$ 2.20\) to make and priced at \$5. Assume that the discount rate is 14 percent and the tax rate is 34 percent. Should Raphael make the purchase?

Cost-Cutting Proposals Massey Machine Shop is considering a four-year project to improve its production efficiency. Buying a new machine press for \(\$ 530,000\) is estimated to result in \(\mathbf{\$ 2 3 0 , 0 0 0}\) in annual pretax cost savings. The press falls in the MACRS five-year class, and it will have a salvage value at the end of the project of \(\$ 70,000\). The press also requires an initial investment in spare parts inventory of \(\$ 20,000\), along with an additional \(\$ 3,000\) in inventory for each succeeding year of the project. If the shop's tax rate is 35 percent and its discount rate is 14 percent, should Massey buy and install the machine press?

Cash Flow Valuation Phillips Industries runs a small manufacturing operation. For this fiscal year, it expects real net cash flows of \(\$ 155,000\). Phillips is an ongoing operation, but it expects competitive pressures to erode its real net cash flows at 5 percent per year in perpetuity. The appropriate real discount rate for Phillips is 11 percent. All net cash flows are received at year-end. What is the present value of the net cash flows from Phillips's operations?

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.