/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 10 Calculating EAC You are evaluati... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Calculating EAC You are evaluating two different silicon wafer milling machines. The Techron I costs \(\$ 270,000\), has a three-year life, and has pretax operating costs of \(\$ 45,000\) per year. The Techron II costs \(\$ 370,000\), has a five-year life, and has pretax operating costs of \(\$ 48,000\) per year. For both milling machines, use straight-line depreciation to zero over the project's life and assume a salvage value of \(\$ 20,000\). If your tax rate is 35 percent and your discount rate is 12 percent, compute the EAC for both machines. Which do you prefer? Why?

Short Answer

Expert verified
The Equivalent Annual Cost (EAC) for Techron I is \$147,609.39, while the EAC for Techron II is \$126,582.75. Based on the lower EAC, Techron II is the preferable choice.

Step by step solution

01

Calculate the Depreciation for Each Machine

First, we'll calculate the annual depreciation for both machines using the straight-line depreciation method. The formula for annual depreciation is: \(Depreciation = \frac{Initial\_Cost - Salvage\_Value}{Years}\) For Techron I: \(Depreciation\_I = \frac{\$270,000 - \$20,000}{3} = \frac{\$250,000}{3} = \$83,333.33\) For Techron II: \(Depreciation\_II = \frac{\$370,000 - \$20,000}{5} = \frac{\$350,000}{5} = \$70,000\)
02

Calculate the Tax Shield for Each Machine

Next, we'll calculate the tax shield from depreciation for each machine. The tax shield formula is: \(Tax\_Shield = Depreciation * Tax\_Rate\) For Techron I: \(Tax\_Shield\_I = \$83,333.33 * 0.35 = \$29,166.67\) For Techron II: \(Tax\_Shield\_II = \$70,000 * 0.35 = \$24,500\)
03

Calculate the After-Tax Operating Costs for Each Machine

Now, we'll calculate the after-tax operating costs for both machines by subtracting the tax shield from the pretax operating costs: For Techron I: \(After\_Tax\_Operating\_Costs\_I = \$45,000 - \$29,166.67 = \$15,833.33\) For Techron II: \(After\_Tax\_Operating\_Costs\_II = \$48,000 - \$24,500 = \$23,500\)
04

Calculate the Present Value of the After-Tax Operating Costs

We will now calculate the present value (PV) of the after-tax operating costs, using the annuity formula: \(PV = After\_Tax\_Operating\_Costs * \frac{1 - (1+Discount\_Rate)^{-Years}}{Discount\_Rate}\) For Techron I: \(PV_I = \$15,833.33 * \frac{1 - (1+0.12)^{-3}}{0.12} = \$15,833.33 * 2.401834 = \$38,015.16\) For Techron II: \(PV_II = \$23,500 * \frac{1 - (1+0.12)^{-5}}{0.12} = \$23,500 * 3.604776 = \$84,712.19\)
05

Calculate the Total Present Value for Each Machine

Now, we'll calculate the total present value (TPV) for both machines by adding initial cost and present value of after-tax operating costs: For Techron I: \(TPV_I = Initial\_Cost_I + PV_I = \$270,000 + \$38,015.16 = \$308,015.16\) For Techron II: \(TPV_II = Initial\_Cost_II + PV_II = \$370,000 + \$84,712.19 = \$454,712.19\)
06

Calculate the Equivalent Annual Cost for Each Machine

Lastly, we'll calculate the Equivalent Annual Cost (EAC) for both machines, using the annuity formula again: \(EAC = TPV * \frac{Discount\_Rate}{1-(1+Discount\_Rate)^{-Years}}\) For Techron I: \(EAC_I = \$308,015.16 * \frac{0.12}{1-(1+0.12)^{-3}} = \$308,015.16 * 0.479169 = \$147,609.39\) For Techron II: \(EAC_II = \$454,712.19 * \frac{0.12}{1-(1+0.12)^{-5}} = \$454,712.19 * 0.278373 = \$126,582.75\) According to the EAC calculations, Techron II has a lower Equivalent Annual Cost at \$126,582.75 compared to Techron I with an EAC of \$147,609.39. Therefore, Techron II is the preferable choice based on these calculations.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Straight-Line Depreciation
Straight-line depreciation is a common method used in accounting to allocate the cost of an asset evenly over its useful life. It's a straightforward and simple way to calculate how much the value of an asset decreases each year. This method is particularly useful for budgeting and financial forecasting.
To calculate depreciation using this method, you subtract the asset's salvage value from its initial cost. Then, you divide the result by the asset's useful life in years. This gives you the annual depreciation expense.
For example, if a machine costs \( \\(270,000 \), and it's expected to have a salvage value of \( \\)20,000 \) after three years, the depreciation expense would be:
\[ Depreciation = \frac{\\(270,000 - \\)20,000}{3} = \frac{\\(250,000}{3} \approx \\)83,333.33 \].
This means that every year, the machine's value decreases by \( \$83,333.33 \) on the company books.
Tax Shield
A tax shield refers to a reduction in income taxes that results from taking allowable deductions, such as depreciation. The tax shield concept is important for evaluating investment options, as it can lead to significant savings.
When a company incurs depreciation expenses, it lowers its taxable income and, consequently, its tax liability. The formula to compute the tax shield is:
\[ Tax\_Shield = Depreciation \times Tax\_Rate \].
This means the higher the depreciation, the larger the tax shield benefit.
For example, if the annual depreciation of a machine is \( \\(83,333.33 \) and the tax rate is 35%, the tax shield is:
\[ Tax\_Shield = \\)83,333.33 \times 0.35 = \$29,166.67 \].
In essence, the tax shield helps companies save on taxes due to non-cash charges like depreciation.
Present Value (PV)
Present value (PV) is a financial concept used to determine the current worth of future cash flows discounted at a particular interest rate. It reflects the idea that money available today is worth more than the same sum in the future due to its earning potential.
The present value formula for an annuity (a series of equal payments) is:
\[ PV = C \times \frac{1 - (1 + r)^{-n}}{r} \] where \( C \) is the cash flow per period, \( r \) is the discount rate, and \( n \) is the number of periods.
Applying this to machinery evaluation, consider after-tax operating costs of \( \\(15,833.33 \) with a discount rate of 12% over three years:
\[ PV = \\)15,833.33 \times \frac{1 - (1 + 0.12)^{-3}}{0.12} \approx \$38,015.16 \].
This shows the total value of future costs in today's dollars, aiding in making informed financial decisions.
After-Tax Operating Costs
After-tax operating costs refer to the effective expenses related to the operation of an asset after accounting for the tax benefits from deductions like depreciation. Calculating these costs is vital for assessing the financial viability of an investment or purchase.
It is determined by subtracting the tax shield from the pretax operating costs:
\[ After\_Tax\_Operating\_Costs = Pretax\_Operating\_Costs - Tax\_Shield \].
For instance, if a machine incurs \( \\(45,000 \) in operating costs, and the tax shield from depreciation is \( \\)29,166.67 \), the after-tax operating costs amount to:
\[ After\_Tax\_Operating\_Costs = \\(45,000 - \\)29,166.67 = \$15,833.33 \].
This represents the actual cost to the company after leveraging tax-related deductions, providing a clearer picture of the asset's cost-effectiveness.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

EAC and Inflation Office Automation, Inc., must choose between two copiers, the XX40 or the RH45. The XX40 costs \(\$ 1,500\) and will last for three years. The copier will require a real aftertax cost of \(\$ 120\) per year after all relevant expenses. The RH45 costs \(\$ 2,300\) and will last five years. The real aftertax cost for the RH45 will be \(\$ 150\) per year. All cash flows occur at the end of the year. The inflation rate is expected to be 5 percent per year, and the nominal discount rate is 14 percent. Which copier should the company choose?

Project Evaluation Your firm is contemplating the purchase of a new \(\$ \mathbf{8 5 0 , 0 0 0}\) computerbased order entry system. The system will be depreciated straight-line to zero over its five-year life. It will be worth \(\$ 75,000\) at the end of that time. You will save \(\$ 320,000\) before taxes per year in order processing costs, and you will be able to reduce working capital by \(\$ 105,000\) (this is a onetime reduction). If the tax rate is 35 percent, what is the IRR for this project?

Project Analysis and Inflation Dickinson Brothers, Inc., is considering investing in a machine to produce computer keyboards. The price of the machine will be \(\$ 530,000\), and its economic life is five years. The machine will be fully depreciated by the straight-line method. The machine will produce 15,000 keyboards each year. The price of each keyboard will be \(\$ 40\) in the first year and will increase by 5 percent per year. The production cost per keyboard will be \(\$ 20\) in the first year and will increase by 6 percent per year. The project will have an annual fixed cost of \(\$ 75,000\) and require an immediate investment of \(\$ \mathbf{2 5 , 0 0 0}\) in net working capital. The corporate tax rate for the company is 34 percent. If the appropriate discount rate is 15 percent, what is the NPV of the investment?

Calculating Salvage Value An asset used in a four-year project falls in the five-year MACRS class for tax purposes. The asset has an acquisition cost of \(\$ 8,400,000\) and will be sold for \(\$ 1,900,000\) at the end of the project. If the tax rate is 35 percent, what is the aftertax salvage value of the asset?

Calculating Nominal Cash Flow Etonic Inc. is considering an investment of \(\mathbf{\$ 0 5 , 0 0 0}\) in an asset with an economic life of five years. The firm estimates that the nominal annual cash revenues and expenses at the end of the first year will be \(\$ 230,000\) and \(\$ 60,000\), respectively. Both revenues and expenses will grow thereafter at the annual inflation rate of 3 percent. Etonic will use the straight-line method to depreciate its asset to zero over five years. The salvage value of the asset is estimated to be \(\$ 40,000\) in nominal terms at that time. The one-time net working capital investment of \(\$ 10,000\) is required immediately and will be recovered at the end of the project. All corporate cash flows are subject to a 34 percent tax rate. What is the project's total nominal cash flow from assets for each year?

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.