/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 2 A condensed income statement by ... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

A condensed income statement by product line for British Beverage Inc. indicated the following for Royal Cola for the past year: \(\begin{array}{lr}\text { Sales } & \$ 254,000 \\ \text { Cost of goods sold } & 122,000 \\ \text { Gross profit } & \$ 132,000 \\ \text { Operating expenses } & 156,000 \\ \text { Loss from operations } & \$(24,000)\end{array}\) It is estimated that \(16 \%\) of the cost of goods sold represents fixed factory overhead costs and that \(20 \%\) of the operating expenses are fixed. Since Royal Cola is only one of many products, the fixed costs will not be materially affected if the product is discontinued. a. Prepare a differential analysis report, dated March 3, 2010, for the proposed discontinuance of Royal Cola. Should Royal Cola be retained? Explain.

Short Answer

Expert verified
Royal Cola should be retained as discontinuing it worsens the financial loss.

Step by step solution

01

Identify Revenues and Costs

For Royal Cola, we have the following financial figures: Sales are $254,000, Cost of Goods Sold (COGS) is $122,000, Gross Profit is $132,000, Operating Expenses are $156,000, and the Loss from Operations is $(24,000).
02

Calculate Contribution Margin

First, calculate the variable portion of the Cost of Goods Sold and Operating Expenses since these costs will be avoided if Royal Cola is discontinued.Fixed costs in COGS: \[122,000 \times 0.16 = 19,520\]Variable COGS: \[122,000 - 19,520 = 102,480\]Fixed Operating Expenses: \[156,000 \times 0.20 = 31,200\]Variable Operating Expenses: \[156,000 - 31,200 = 124,800\]The total variable costs are:\[102,480 + 124,800 = 227,280\]Contribution Margin:\[254,000 - 227,280 = 26,720\]
03

Analyze Differential Loss

If Royal Cola is discontinued: - Losing Contribution Margin: $26,720 Since discontinuing the product would eliminate the contribution margin entirely, we should consider the impact on the loss.
04

Decision-Making

By discontinuing Royal Cola, British Beverage Inc. would lose a contribution margin of $26,720, reducing the overall loss from operations of $24,000. Since fixed costs will continue to exist whether the product is produced or not, discontinuing Royal Cola worsens the financial situation.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Understanding Contribution Margin
The contribution margin is a financial metric that shows how much of a company's revenues are available to cover fixed costs and contribute to profit after variable costs have been deducted from sales revenues. It's calculated by subtracting total variable costs from total sales revenue. In the case of Royal Cola, the sales were $254,000, and the total variable costs amounted to $227,280. This gives us a contribution margin of $26,720.
A positive contribution margin signifies that the product is contributing to covering fixed costs and potentially providing profit. If Royal Cola is discontinued, the company would lose this contribution margin. Remember, fixed costs will remain unchanged initially, impacting overall profitability.
The Role of Fixed Costs
Fixed costs are expenses that do not change with the level of production or sales activities. They remain constant regardless of business operations, such as rent, salaries, and factory overhead, as indicated in fixed portions of the COGS ($19,520) and operating expenses ($31,200) for Royal Cola.
In the differential analysis, we assume these fixed costs will not disappear if Royal Cola is discontinued since they remain regardless of whether the product is manufactured. Therefore, it’s crucial to understand that decisions to discontinue a product should focus on how well the contribution margin covers these fixed costs.
Understanding Variable Costs
Variable costs fluctuate with the level of production or sales volumes. These are costs directly associated with the production process, such as materials and direct labor. For Royal Cola, variable COGS and operating expenses are $102,480 and $124,800, respectively, contributing to a total variable cost of $227,280.
These numbers highlight how significant a product's operational dynamics can be when evaluating its profitability. If the production stops, these costs do not occur, allowing a more flexible approach towards managing expenses in correlation with sales output.
Performing Income Statement Analysis
An income statement analysis provides a comprehensive view of a company’s profitability by detailing income, expenses, and net profit. It's vital for evaluating a product line's financial health and strategizing business decisions. Through the income statement, British Beverage Inc. reflects Royal Cola's loss from operations as $24,000.
More importantly, this analysis separates fixed and variable costs, crucial for understanding each product's contribution to overall company profits. By focusing on the contribution margin and fixed costs, the analysis determines whether the continuation or discontinuation of a product is financially wise. In Royal Cola's case, despite the $24,000 loss, the potential $26,720 contribution margin loss from discontinuation suggests a strategic opportunity risk.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Down Home Jeans Co. has an annual plant capacity of 65,000 units, and current production is 45,000 units. Monthly fixed costs are \(\$ 40,000\), and variable costs are \(\$ 22\) per unit. The present selling price is \(\$ 35\) per unit. On March 18,2010 , the company received an offer from Fields Company for 18,000 units of the product at \(\$ 29\) each. Fields Company will market the units in a foreign country under its own brand name. The additional business is not expected to affect the domestic selling price or quantity of sales of Down Home Jeans Co. a. Prepare a differential analysis report for the proposed sale to Fields Company. b. Briefly explain the reason why accepting this additional business will increase operating income. c. What is the minimum price per unit that would produce a contribution margin?

Toyota Motor Corporation uses target costing. Assume that Toyota marketing personnel estimate that the competitive selling price for the Camry in the upcoming model year will need to be \(\$ 22,000\). Assume further that the Camry's total unit cost for the upcoming model year is estimated to be \(\$ 18,100\) and that Toyota requires a \(20 \%\) profit margin on selling price (which is equivalent to a \(25 \%\) markup on total cost). a. What price will Toyota establish for the Camry for the upcoming model year? b. What impact will target costing have on Toyota, given the assumed information?

Power Serve Company expects to operate at 85% of productive capacity during April. The total manufacturing costs for April for the production of 30,000 batteries are budgeted as follows: $$ \begin{array}{lr} \text { Direct materials } & \$ 285,000 \\ \text { Direct labor } & 104,000 \\ \text { Variable factory overhead } & 31,000 \\ \text { Fixed factory overhead } & 58,000 \\ \cline { 2 } \text { Total manufacturing costs } & \$ 478,000 \\ \hline \end{array} $$ The company has an opportunity to submit a bid for 2,000 batteries to be delivered by April 30 to a government agency. If the contract is obtained, it is anticipated that the additional activity will not interfere with normal production during April or increase the selling or administrative expenses. What is the unit cost below which Power Serve Company should not go in bidding on the government contract?

Bunyon Lumber Company incurs a cost of \(\$ 490\) per hundred board feet in processing certain "rough-cut" lumber, which it sells for \(\$ 635\) per hundred board feet. An alternative is to produce a "finished cut" at a total processing cost of \(\$ 565\) per hundred board feet, which can be sold for \(\$ 840\) per hundred board feet. What is the amount of (a) the differential revenue, (b) differential cost, and (c) differential income for processing rough-cut lumber into finished cut?

Roadworthy Tire and Rubber Company has capacity to produce 170,000 tires. Roadworthy presently produces and sells 130,000 tires for the North American market at a price of \(\$ 90\) per tire. Roadworthy is evaluating a special order from a European automobile company, Euro Motors. Euro is offering to buy 25,000 tires for \(\$ 75\) per tire. Roadworthy's accounting system indicates that the total cost per tire is as follows: Direct materials \(32 Direct labor 8 Factory overhead (60% variable) 25 Selling and administrative expenses (35% variable) 20 ____ Total \)85 ____ ____ Roadworthy pays a selling commission equal to \(5 \%\) of the selling price on North American orders, which is included in the variable portion of the selling and administrative expenses. However, this special order would not have a sales commission. If the order was accepted, the tires would be shipped overseas for an additional shipping cost of \(\$ 6.00\) per tire. In addition, Euro has made the order conditional on receiving European safety certification. Roadworthy estimates that this certification would cost \(\$ 125,000\). a. Prepare a differential analysis report dated May 4, 2010, for the proposed sale to Euro Motors. b. What is the minimum price per unit that would be financially acceptable to Roadworthy?

See all solutions

Recommended explanations on Math Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.