/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Problem 18 Pet Joy Wholesale Inc., a pet wh... [FREE SOLUTION] | 91影视

91影视

Log out

Learning Materials

Features

Discover

Chapter 22: Problem 18

Pet Joy Wholesale Inc., a pet wholesale supplier, was organized on May 1,2010 . Projected sales for each of the first three months of operations are as follows: \(\begin{array}{lr}\text { May } & \$ 360,000 \\ \text { June } & 450,000 \\\ \text { July } & 600,000\end{array}\) The company expects to sell \(10 \%\) of its merchandise for cash. Of sales on account, \(50 \%\) are expected to be collected in the month of the sale, \(35 \%\) in the month following the sale, and the remainder in the second month following the sale. Prepare a schedule indicating cash collections from sales for May, June, and July.

Short Answer

Expert verified
Total cash collections: May \$198,000, June \$360,900, July \$520,350.

Step by step solution

01

Determine Cash Sales

Cash sales are calculated as 10% of the total sales for each month. Thus, for May, cash sales are 10% of \\(360,000, which is \\)36,000. For June, cash sales are 10% of \\(450,000, which is \\)45,000, and for July, 10% of \\(600,000, which is \\)60,000.
02

Determine Credit Sales

The remaining sales are credit sales. Subtract the cash sales from the total sales to find credit sales for each month. For May: \\(360,000 - \\)36,000 = \\(324,000, for June: \\)450,000 - \\(45,000 = \\)405,000, and for July: \\(600,000 - \\)60,000 = \$540,000.
03

Calculate Collections from Credit Sales in the Sale Month

50% of credit sales are collected in the same month. For May, this is 50% of \\(324,000, which is \\)162,000. For June, 50% of \\(405,000 is \\)202,500. For July, 50% of \\(540,000 is \\)270,000.
04

Calculate Collections from Credit Sales in the Following Month

35% of credit sales are collected in the following month. For May sales collected in June, this is 35% of \\(324,000, which is \\)113,400. For June sales collected in July, it is 35% of \\(405,000, which is \\)141,750. For July, 35% will be collected in August, but that's not needed for this schedule.
05

Calculate Collections from Credit Sales in the Second Following Month

The remaining 15% of credit sales are collected in the second month. For May, 15% of \\(324,000 or \\)48,600 will be collected in July. For June, 15% of \\(405,000 will be collected in August, which is \\)60,750, though we don't need August collections for this schedule.
06

Schedule Cash Collections

Add up the collections for May, June, and July. - For May: Cash sales of \\(36,000 + credit sales collected \\)162,000 = \\(198,000.- For June: Cash sales of \\)45,000 + May credit in June of \\(113,400 + June credit in June of \\)202,500 = \\(360,900.- For July: Cash sales of \\)60,000 + June credit in July of \\(141,750 + July credit in July of \\)270,000 + May credit in July of \\(48,600 = \\)520,350.

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91影视!

Key Concepts

These are the key concepts you need to understand to accurately answer the question.

Credit Sales
Credit sales occur when a business sells goods or services to a customer but allows the customer to pay at a later date. This method of sale can help businesses attract more customers and increase sales because customers are given flexibility. To determine credit sales at Pet Joy Wholesale Inc., you subtract cash sales from total sales. For example, in May, total sales were $360,000, and cash sales were $36,000. Therefore, credit sales for May were $324,000. This concept is important because businesses need to understand how much money they expect to collect in the future to manage cash flow effectively.
Cash Sales
Cash sales are sales transactions where payment is received immediately. This means there is no delay between the sale and when the business receives payment. For Pet Joy Wholesale Inc., 10% of the total sales each month are cash sales. This is calculated and immediately available to the business. For example, in May, cash sales were 10% of $360,000, resulting in $36,000. Cash sales are beneficial to a business because they immediately improve cash flow and reduce the risk of not being paid, unlike credit sales where payment is collected at a later date.
Accounts Receivable
Accounts receivable represents money owed to a company by customers who bought items on credit. It appears on the balance sheet as a current asset since it is expected to be received soon. In our example with Pet Joy Wholesale Inc., when they make a credit sale, it creates an account receivable. These are tracked to ensure timely collection of payments. When 50% of the credit sales for a month are collected in the same month, this reduces the accounts receivable balance, showing it is converted into actual cash.
Collections Process
The collections process is a series of steps a business uses to collect money owed by customers from credit sales. This involves collecting a portion of credit sales immediately, and then scheduling further collections over subsequent months. In Pet Joy Wholesale Inc., the collections process involves:
  • 50% of the credit sales being collected in the same month of sale.
  • 35% of credit sales are then collected in the month following the sale.
  • The remaining 15% is collected in the second month following the sale.
An effective collections process ensures that credit sales convert into cash in a timely manner, which supports the company's cash flow needs and reduces the risk of bad debts.

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Accu-Weight, Inc. produces a small and large version of its popular electronic scale. The anticipated unit sales for the scales by sales region are as follows: $$ \begin{array}{lcc} & \text { Small Scale } & \text { Large Scale } \\ \hline \text { North Region unit sales } & 25,000 & 34,000 \\ \text { South Region unit sales } & \underline{27,000} & \underline{32,500} \\\ \text { Total } & 52,000 & 66,500 \end{array} $$ The finished goods inventory estimated for May 1, 2011, for the small and large scale models is 1,500 and 2,300 units, respectively. The desired finished goods inventory for May 31, 2011, for the small and large scale models is 1,100 and 2,500 units, respectively. Prepare a production budget for the small and large scales for the month ended May 31, 2011.

The production supervisor of the Machining Department for Nell Company agreed to the following monthly static budget for the upcoming year: Nell Company Machining Department Monthly Production Budget Wages . . . . . . . . . . . . . . . . . . . . . . \(540,000 Utilities . . . . . . . . . . . . . . . . . . . . . . 36,000 Depreciation . . . . . . . . . . . . . . . . . . 60,000 ________ Total . . . . . . . . . . . . . . . . . . . . . . \)636,000 ________ ________ The actual amount spent and the actual units produced in the first three months of 2010 in the Machining Department were as follows: Amount Spent Units Produced January \(600,000 110,000 February 570,000 100,000 March 545,000 90,000 The Machining Department supervisor has been very pleased with this performance, since actual expenditures have been less than the monthly budget. However, the plant manager believes that the budget should not remain fixed for every month but should 鈥渇lex鈥� or adjust to the volume of work that is produced in the Machining Department. Additional budget information for the Machining Department is as follows: Wages per hour \)18.00 Utility cost per direct labor hour $1.20 Direct labor hours per unit 0.25 Planned unit production 120,000 a. Prepare a flexible budget for the actual units produced for January, February, and March in the Machining Department. Assume depreciation is a fixed cost. b. Compare the flexible budget with the actual expenditures for the first three months. What does this comparison suggest?

Anticipated sales for Sure Grip Tire Company were 42,000 passenger car tires and 15,000 truck tires. There were no anticipated beginning or ending finished goods inventories for either product. Rubber and steel belts are used in producing passenger car and truck tires according to the following table: \begin{tabular}{lrl} & Passenger Car & Truck \\ \hline Rubber & \(30 \mathrm{lbs}\). per unit & \(70 \mathrm{lbs}\). per unit \\ Steel belts & \(4 \mathrm{lbs}\). per unit & \(10 \mathrm{lbs}\). per unit \end{tabular} The purchase prices of rubber and steel are \(\$ 3.20\) and \(\$ 4.20\) per pound, respectively. The desired ending inventories of rubber and steel belts are 40,000 and 10,000 pounds, respectively. The estimated beginning inventories for rubber and steel belts are 46,000 and 8,000 pounds, respectively. Prepare a direct materials purchases budget for Sure Grip Tire Company for the year ended December 31, \(2010 .\)

Sleep-EZ Suites, Inc., operates a downtown hotel property that has 250 rooms. On average, \(72 \%\) of Sleep-EZ Suites' rooms are occupied on weekdays, and \(48 \%\) are occupied during the weekend. The manager has asked you to develop a direct labor budget for the housekeeping and restaurant staff for weekdays and weekends. You have determined that the housekeeping staff requires 40 minutes to clean each occupied room. The housekeeping staff is paid \(\$ 10\) per hour. The restaurant has five full-time staff (eighthour day) on duty, regardless of occupancy. However, for every 60 occupied rooms, an additional person is brought in to work in the restaurant for the eight-hour day. The restaurant staff is paid \(\$ 8\) per hour. Determine the estimated housekeeping, restaurant, and total direct labor cost for an average weekday and weekend day. Format the budget in two columns, labeled as weekday and weekend day.

Coca-Cola Enterprises is the largest bottler of Coca-Cola in North America. The company purchases Coke \({ }^{\otimes}\) and Sprite \({ }^{-}\)concentrate from The Coca-Cola Company, dilutes and mixes the concentrate with carbonated water, and then fills the blended beverage into cans or plastic two-liter bottles. Assume that the estimated production for Coke and Sprite two-liter bottles at the Dallas, Texas, bottling plant are as follows for the month of March: \(\begin{array}{ll}\text { Coke } & 214,000 \text { two-liter bottles } \\\ \text { Sprite } & 163,000 \text { two-liter bottles }\end{array}\) In addition, assume that the concentrate costs \(\$ 80\) per pound for both Coke and Sprite and is used at a rate of \(0.2\) pound per 100 liters of carbonated water in blending Coke and \(0.15\) pound per 100 liters of carbonated water in blending Sprite. Assume that twoliter bottles cost \(\$ 0.08\) per bottle and carbonated water costs \(\$ 0.06\) per liter. Prepare a direct materials purchases budget for March 2010, assuming no changes between beginning and ending inventories for all three materials.
See all solutions

Recommended explanations on Math Textbooks

Theoretical and Mathematical Physics

Read Explanation

Decision Maths

Read Explanation

Geometry

Read Explanation

Statistics

Read Explanation

Mechanics Maths

Read Explanation

Discrete Mathematics

Read Explanation
View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.