/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} 4E As a loan analyst for Utrillo Ba... [FREE SOLUTION] | 91影视

91影视

As a loan analyst for Utrillo Bank, you have been presented with the following information.

Toulouse Co.

Lautrec Co.

Assets

Cash

\(120,000

\) 320,000

Receivables

220,000

302,000

Inventories

570,000

518,000

Total current assets

910,000

1,140,000

Other assets

500,000

612,000

Total assets

\(1,410,000

\)1,752,000

Liabilities and Stockholders鈥 Equity

Current liabilities

\( 305,000

\) 350,000

Long-term liabilities

400,000

500,000

Capital stock and retained earnings

705,000

902,000

Total liabilities and stockholders鈥 equity

\(1,410,000

\)1,752,000

Annual sales

\(930,000

\)1,500,000

Rate of gross profit t on sales

30%

40%

Each of these companies has requested a loan of $50,000 for 6 months with no collateral offered. Because your bank has reached its quota for loans of this type, only one of these requests is to be granted.

Instructions

Which of the two companies, as judged by the information given above, would you recommend as the better risk and why? Assume that the ending account balances are representative of the entire year.

Short Answer

Expert verified

Lautrec Co. appears to be a better short-term credit risk than Toulouse Co.

Step by step solution

01

Meaning of Ratio Analysis

Ratio analysis may be a quantitative strategy of picking up knowledge about a company's liquidity, operational proficiency, and productivity by examining its financial statements, such as the balance sheet and income statement.

02

Judging between two companies that can bear risk

Computations are given below, which furnish some basis of comparison of the two companies:

Toulouse Co.

Lautrec Co.

Composition of current assets

Cash

13%

28%

Receivables

24%

27%

Inventories

63%

45%

100

100

Computation of various ratios

Current ratio

2.8:1

3.26:1

Acid-test ratio

1.11:1

1.78:1

Accounts receivable turnover

4.23 times

4.97 times

Inventory turnover

1.14 times

1.74 times

Cash to current liabilities

0.39:1

0.91:1

Working Notes:

Computation of Current ratio of Toulouse Co.

Currentratio=CurrentassetsCurrentliabilities=$910,000$305,000=2.8:1

Computation of Current ratio of Lautrec Co.

Currentratio=CurrentassetsCurrentliabilities=$1,140,000$350,000=3.26:1

Computation of acid-test ratio of Toulouse Co.

Acidtestratio=Cash+receivablesCurrentliabilities=$120,000+$220,000$305,000=$340,000$305,000=1.11:1

Computation of acid-test ratio of Lautrec Co.

Acidtestratio=Cash+receivablesCurrentliabilities=$320,000+$302,000$305,000=$622,000$350,000=1.78:1

Computation of accounts receivable turnover of Toulouse Co.

Accountreceivableturnover=AnnualsalesCurrentliabilities=$930,000$305,000=4.23times

Computation of accounts receivable turnover of Lautrec Co.

Accountreceivableturnover=AnnualsalesCurrentliabilities=$1,500,000$350,000=4.97times

Computation of accounts inventory turnover of Toulouse Co.

Inventoryturnover=AnnualsalesUnitsellingpriceInventories=$930,0000.70$570,000=1.14times

Computation of accounts inventory turnover of Lautrec Co.

Inventoryturnover=AnnualsalesUnitsellingpriceInventories=$1,500,0000.60$518,000=1.74times

Computation of cash to current liabilities of Toulouse Co.

Cashtocurrentliabilities=CashCurrentliabilities=$120,000$305,000=0.39:1

Computation of cash to current liabilities of Lautrec Co.

Cashtocurrentliabilities=CashCurrentliabilities=$320,000$350,000=0.91:1


Investigation of different liquidity ratios illustrates that Lautrec Co. is more grounded financially, all other variables being equal, within the short term. The comparative risk may well be judged superior in the event that extra information was accessible relating to such things as net income, the reason for the loan, the due date of current and long-term liabilities, future prospects, etc.


Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91影视!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Dierdorf Inc., a closely held corporation, has decided to go public. The controller, Ed Floyd, is concerned with presenting interim data when a LIFO inventory valuation is used. What problems are encountered with LIFO inventories when quarterly data are presented?

What type of disclosure or accounting do you believe is necessary for the following items?

a) Because of a general increase in the number of labor disputes and strikes, both within and outside the industry, there is an increased likelihood that a company will suffer a costly strike in the near future.

b) A company reports a material unusual and infrequent loss on the income statement. No other mention is made of this item in the annual report.

c) A company expects to recover a substantial amount in connection with a pending refund claim for a prior year鈥檚 taxes. Although the claim is being contested, counsel for the company has confirmed the client鈥檚 expectation of recovery.

(Ratio Computations and Additional Analysis) Bradburn Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Bradburn and is its current president. The company has been successful, but it currently is experiencing a shortage of funds. On June 10, 2018, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two \(35,000 notes, which are due on June 30, 2018, and September 30, 2018. Another note of \)6,000 is due on March 31, 2019, but he expects no difficulty in paying this note on its due date. Brown explained that Bradburn鈥檚 cash flow problems are due primarily to the company鈥檚 desire to finance a \(300,000 plant expansion over the next 2 fiscal years through internally generated funds. The commercial loan officer of Topeka National Bank requested the following financial reports for the last 2 fiscal years

BRADBURN CORPORATION

BALANCE SHEET

MARCH 31

Assets

2018

2017

Cash

\) 18,200

\( 12,500

Notes receivable

148,000

132,000

Accounts receivable (net)

131,800

125,500

Inventories (at cost)

105,000

50,000

Plant & Equipment (net of depreciation)

1,449,000

1,420,500

Total assets

\)1,852,000

\(1,740,500

Liabilities and Stockholders鈥 Equity

Accounts payable

\) 79,000

\( 91,000

Notes payable

76,000

61,500

Accrued liabilities

9,000

6,000

Common stock (130,000 shares, \)10 par)

1,300,000

1,300,000

Retained earnings*

388,000

282,000

Total liabilities and stockholders鈥 equity

\(1,852,000

\)1,740,500

*Cash dividends were paid at the rate of \(1 per share in the fiscal year 2017 and \)2 per share in the fiscal year 2018.

BRADBURN CORPORATION

INCOME STATEMENT

FOR THE FISCAL YEARS ENDED MARCH 31

2018

2017

Sales revenue

\(3,000,000

\)2,700,000

Cost of goods sold*

1,530,000

1,425,000

Gross margin

1,470,000

1,275,000

Operating expenses

860,000

780,000

Income before income taxes

610,000

495,000

Income taxes (40%)

244,000

198,000

Net income

\( 366,000

\) 297,000

Depreciation charges on the plant and equipment of \(100,000 and \)102,500 for fiscal years ended March 31, 2017, and 2018, respectively, are included in the cost of goods sold.

Instructions

d. Should Topeka National Bank grant the extension on Bradburn鈥檚 notes considering Daniel Brown鈥檚 statement about financing the plant expansion through internally generated funds? Discuss.

Picasso Company is a wholesale distributor of packaging equipment and supplies. The company鈥檚 sales have averaged about \(900,000 annually for the 3-year period 2015鈥2017. The firm鈥檚 total assets at the end of 2017 amounted to \)850,000.

The president of Picasso Company has asked the controller to prepare a report that summarizes the financial aspects of the company鈥檚 operations for the past 3 years. This report will be presented to the board of directors at their next meeting.

In addition to comparative financial statements, the controller has decided to present a number of relevant financial ratios which can assist in the identification and interpretation of trends. At the request of the controller, the accounting staff has calculated the following ratios for the 3-year period 2015鈥2017.

2015

2016

2017

Current ratio

1.80

1.89

1.96

Acid-test (quick) ratio

1.04

0.99

0.87

Accounts receivable turnover

8.75

7.71

6.42

Inventory turnover

4.91

4.32

3.42

Debt to assets ratio

51.0%

46.0%

41.0%

Long-term debt to assets ratio

31.0%

27.0%

24.0%

Sales to fixed assets (fixed asset turnover)

1.58

1.69

1.79

Sales as a percent of 2015 sales

1.00

1.03

1.07

Gross margin percentage

36.0%

35.1%

34.6%

Net income to sales

6.9%

7.0%

7.2%

Return on assets

7.7%

7.7%

7.8%

Return on common stockholders鈥 equity

13.6%

13.1%

12.7%

In preparation of the report, the controller has decided first to examine the financial ratios independent of any other data to determine if the ratios themselves reveal any significant trends over the 3-year period.

Instructions

c) Using the ratios provided, what conclusion(s) can be drawn regarding the company鈥檚 net investment in plant and equipment?

What are the major types of subsequent events? Indicate how each of the following 鈥渟ubsequent events鈥 would be reported.

  1. Collection of a note written off in a prior period.
  2. Issuance of a large preference share offering.
  3. Acquisition of a company in a different industry.
  4. Destruction of a major plant in a flood.
  5. Death of the company鈥檚 chief executive officer (CEO).
  6. Additional wage costs are associated with the settlement of a four-week strike.
  7. Settlement of an income tax case at considerably more tax than anticipated at year-end.
  8. Change in the product mix from consumer goods to industrial goods.
See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.