/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Q40PGB Accountants for Benson, Inc. hav... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Accountants for Benson, Inc. have assembled the following data for the year ended December 31, 2018:

2018 2017 Current Assets: Cash \( 105,100 \) 18,000 Accounts Receivable 64,400 68,900 Merchandise Inventory 86,000 82,000 Current Liabilities: Accounts Payable 58,000 56,100 Income Tax Payable 14,700 16,900

Transaction Data for 2018:

Issuance of common stock for cash \( 37,000

Payment of notes payable \) 47,100

Depreciation expense 24,000

Payment of cash dividends 53,000

Purchase of equipment with cash 69,000

Issuance of notes payable to borrow cash 68,000

Acquisition of land by issuing long-term notes payable 123,000

Gain on sale of building 4,500

Book value of building sold 61,000

Net income 66,000

Prepare Benson’s statement of cash flows using the indirect method. Include an accompanying schedule of non-cash investing and financing activities

Short Answer

Expert verified

Answer

In the cash flow statement, net increase in cash equals $87,100.

Step by step solution

01

Statement of cash flows using indirect method

Benson Inc.

Statement of Cash Flows

For the year ended December 31, 2018


Cash Flows From Operating Activities:


Net Income

$66,000

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:


Depreciation expense

$24,000

Gain on sale of building

($4,500)

Decrease in account receivables ($68,900-$64,400)

$4,500

Increase in merchandise inventory ($86,000-$82,000)

($4,000)

Increase in account payable ($58,000-$56,100)

$1,900

Decrease in income tax payable ($16,900-$14,700)

($2,200)

Net cash provided/ (used) in operating activities

$85,700

Cash Flows From Investing Activities:


Purchase of equipment

($69,000)

Sale of land

$65,500

Net cash provided/ (used) in investing activities

($3,500)

Cash Flows From Financing Activities:


Issuance of common stock

$37,000

Payment of notes payable

($47,100)

Dividend paid

($53,000)

Issuance of notes payable

$68,000

Net cash provided/ (used) in financing activities

$4,900

Net increase/(Decrease) in cash

$87,100

Cash Balance, December 31, 2017

$18,000

Cash Balance, December 31, 2018

$105,100

02

Schedule of non-cash investing and financing activities

Benson Inc.

Statement of Cash Flows (Partial)

For the year ended December 31, 2018


Non-cash Investing and financing activities


Acquisition of land by issuing long-term notes payable

$123,000

Total Non-cash Investing and financing activities

$123,000

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Use the Rouse Exercise Equipment data in Exercise E14-23. Prepare the company’s statement of cash flows—indirect method—for the year ended December 31, 2018. Assume investments are purchased with cash.

Question: Describe the two formats for reporting operating activities on the statement of cash flows.

Question: If current liabilities increase, what is the effect on cash? What about a decrease in current liabilities?

American Rare Coins (ARC) was formed on January 1, 2018. Additional data for the year follow:

a. On January 1, 2018, ARC issued no par common stock for \(450,000.

b. Early in January, ARC made the following cash payments:

  1. For store fixtures, \)53,000
  2. For merchandise inventory, \(340,000
  3. For rent expense on a store building, \)20,000

c. Later in the year, ARC purchased merchandise inventory on account for \(239,000. Before year-end, ARC paid \)139,000 of these accounts payable.

d. During 2018, ARC sold 2,400 units of merchandise inventory for \(275 each. Before year-end, the company collected 85% of this amount. Cost of goods sold for the year was \)250,000, and ending merchandise inventory totaled \(329,000.

e. The store employs three people. The combined annual payroll is \)96,000, of which ARC still owes \(3,000 at year-end.

f. At the end of the year, ARC paid income tax of \)17,000. There are no income taxes payable.

g. Late in 2018, ARC paid cash dividends of $44,000.

h. For store fixtures, ARC uses the straight-line depreciation method, over five years, with zero residual value.

Requirements

  1. What is the purpose of the statement of cash flows?
  2. Prepare ARC’s income statement for the year ended December 31, 2018. Use the single-step format, with all revenues listed together and all expenses listed together.
  3. Prepare ARC’s balance sheet at December 31, 2018.

Prepare ARC’s statement of cash flows using the indirect method for the year ended December 31, 2018.

Identifying and reporting non-cash transactions

Dirtbikes, Inc. identified the following selected transactions that occurred during the year ended December 31, 2018:

  1. Issued 750 shares of \(3 par common stock for cash of \)17,000.
  2. Issued 5,100 shares of \(3 par common stock for a building with a fair market value of \)96,000.
  3. Purchased new truck with a fair market value of \(29,000. Financed it 100% with a long-term note.
  4. Retired short-term notes of \)28,000 by issuing 1,900 shares of \(3 par common stock.
  5. Paid long-term note of \)10,500 to Bank of Tallahassee. Issued new long-term note of $23,000 to Bank of Trust.

Identify any non-cash transactions that occurred during the year, and show how they would be reported in the non-cash investing and financing activities section of the statement of cash flows

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.