/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} Q23PGB Net sales revenue, net income, a... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Net sales revenue, net income, and common stockholders’ equity for Eyesight Mission Corporation, a manufacturer of contact lenses, follow for a four-year period.

2019

2018

2017

2016

Net Sales Revenue

\(766000

\)708000

\(644000

\)664000

Net Income

60000

38000

36000

44000

Ending Common Stockholder’s Equity

368000

352000

326000

296000

Requirements

1.Compute trend analyses for each item for 2017–2019. Use 2016 as the base year, and round to the nearest whole percent.

2.Compute the rate of return on common stockholders’ equity for 2017–2019, rounding to three decimal places.

Short Answer

Expert verified

1) Trend analysis shown in Step 2.

(2) Rate of return for year 2017-2019 equals 11.576%, 11.209% and 16.667%, respectively.

Step by step solution

01

Step1:Definition of Trend Analysis

It is a method of making comparative study of financial statements over a series of accounting year. More specifically its a statistical device of identifying direction, speed and extends of trends in individual items in financial statements over a long period of time.It is calculated as follows:

Trend%=AccountingnumberofcurrentyearAccountingnumberofbaseyear×100

02

 Step2: Calculations of Trend Analysis

Net revenue, net income and ending common stockholder’s equity as follows:

Calculate trend analysis for each item for 2017-2019 by using 2016 as the base year:

Particulars

2019

2018

2017

2016

Net Sales Revenue

$766000

$708000

$644000

$664000

Trend% for net revenues

115%

107%

97%

100%

Net income

$60000

$38000

$36000

$44000

Trend % for net income

136%

86%

82%

100%

03

Step3:Notes

Note: Using 2016 as the base year.

04

Calculation of rate of return on common stockholders’ equity

Calculate rate of return on common equity for 2017-2019:

For 2019:

Rateofreturnonequity=Netincome--PreferreddividendAveragecommonshareoutstanding=$60,000-$0($352,000+$368,0002)=16.667%

For 2018:

Rateofreturnonequity=Netincome--PreferreddividendAveragecommonshareoutstanding=$38000-$0($326,000+$352,0002)  =11.209%

For 2017:

role="math" localid="1656690545281" Rateofreturnonequity=Netincome--PreferreddividendAveragecommonshareoutstanding=$36000-$0($296,000+$326,0002)  =11.576%

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

Lance Berkman is the controller of Saturn, a dance club whose year-end is December 31. Berkman prepares checks for suppliers in December, makes the proper journal entries, and posts them to the appropriate accounts in that month. However, he holds on to the checks and mails them to the suppliers in January.

Requirements

1. What financial ratio(s) is(are) most affected by the action to hold onto the checks until January?

2. What is Berkman’s purpose in undertaking this activity?

Describe a common-size statement and how it might be helpful in evaluating a company.

Ross’s Lipstick Company’s long-term debt agreements make certain demands on the business. For example, Ross may not purchase treasury stock in excess of the balance of retained earnings. Also, long-term debt may not exceed stockholders’ equity, and the current ratio may not fall below 1.50. If Ross fails to meet any of these requirements, the company’s lenders have the authority to take over management of the company.Changes in consumer demand have made it hard for Ross to attract customers.

Current liabilities have mounted faster than current assets, causing the current ratio to fall to 1.47. Before releasing financial statements, Ross’s management is scrambling to improve the current ratio. The controller points out that an investment can be classified as either long-term or short-term, depending on management’s intention. By deciding to convert an investment to cash within one year, Ross can classify the investment as short-term—a current asset. On the controller’s recommendation, Ross’s board of directors votes to reclassify long-term investments as short-term.

Requirements

1. What effect will reclassifying the investments have on the current ratio? Is Ross’s true financial position stronger as a result of reclassifying the investments?

2. Shortly after the financial statements are released, sales improve; so, too, does the current ratio. As a result, Ross’s management decides not to sell the investments it had reclassified as short-term. Accordingly, the company reclassified the investments as long-term. Has management behaved unethically? Give the reasoning underlying of your answer.

Question: P15-38 Using ratios to evaluate a stock investment

This problem continues the Canyon Canoe Company situation from Chapter 14. The company wants to invest some of its excess cash in trading securities and is considering two investments, The Paddle Company (PC) and Recreational Life Vests (RLV). The income statement, balance sheet, and other data for both companies follow for 2019 and 2018, as well as selected data for 2017:


THE PADDLE COMPANY

Comparative Financial Statements

Years Ended December 31


RECREATIONAL LIFE VESTS
Comparative Financial Statements
Years Ended December 31

Income statement

2019

2018

2017

2019

2018

2017

Net sales revenue

\(430,489

\)425,410

\(410,570

\)383,870

Cost of goods sold

258,756

256,797

299,110

280,190

Gross profit

171,733

168,613

111,460

103,680

Operating expenses

153,880

151,922

78,290

70,830

Operating income

17,853

16,691

33,170

32,850

Interest expenses

865

788

2,780

2,980

Income before income tax

16,988

15,903

30,390

29,870

Income tax expenses

5,137

4,809

8,780

8,630

Net income

\(11,851

\)11,094

\(21,610

\)21,240

Balance sheet

Assets

Cash & Cash Equivalents

\(69,159

\)70,793

\(65,730

\)55,270

Accounts Receivable

44,798

44,452

\(44,104

39,810

38,650

\)36,460

Merchandise Inventory

79,919

66,341

76,363

68,500

65,230

59,930

Other Current Assets

15,494

16,264

24,450

37,630

Total Current Assets

209,370

197,850

198,490

196,780

Long-term Assets

89,834

90,776

116,760

116,270

Total Assets

\(299,204

\)288,626

\(276,482

\)315,250

$$313,050

\(310,640

Liabilities

Current Liabilities

\)69,554

\(60,232

\)90,810

\(90,010

Long-term Liabilities

31,682

29,936

96,310

105,890

Total Liabilities

101,236

90,168

187,120

195,900

Stockholders’ Equity

Common Stock

72,795

80,885

111,530

102,480

Retained Earnings

125,173

117,573

16,600

14,670

Total Stockholders’ Equity

197,968

198,458

128,130

117,150

103,840

Total Liabilities and Stockholder’s Equity

\)299,204

\(288,626

\)315,250

\(313,050

Other data

Market price per share

\)21.38

\(33.82

\)46.37

$51.64

Annual dividend per share

0.32

0.30

0.53

0.45

Weighted average number of shares outstanding

9,000

8,000

9,000

8,000

Requirements

  1. Using the financial statements given, compute the following ratios for both companies for 2019 and 2018. Assume all sales are credit sales. Round all ratios to two decimal places.
  2. a. Current ratio

    h. Profit margin ratio

    b. Cash ratio

    i. Asset turnover ratio

    c. Inventory turnover

    j. Rate of return on common stockholders’ equity

    d. Accounts receivable turnover

    k. Earnings per share

    e. Gross profit percentage

    l. Price/earnings ratio

    f. Debt ratio

    m. Dividend yield

    g. Debt to equity ratio

    n. Dividend payout

  1. Compare the companies’ performance for 2019 and 2018. Make a recommendation to Canyon Canoe Company about investing in these companies. Which company would be a better investment, The Paddle Company or Recreational Life Vests? Base your answer on the ability to pay current liabilities, ability to sell merchandise and collect receivables, ability to pay the long-term debt, profitability, and attractiveness as an investment.

Briefly describe the ratios that can be used to evaluate a company’s ability to sell merchandise inventory and collect receivables.

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.