/*! This file is auto-generated */ .wp-block-button__link{color:#fff;background-color:#32373c;border-radius:9999px;box-shadow:none;text-decoration:none;padding:calc(.667em + 2px) calc(1.333em + 2px);font-size:1.125em}.wp-block-file__button{background:#32373c;color:#fff;text-decoration:none} 18BP Simpson Glove Company has made t... [FREE SOLUTION] | 91Ó°ÊÓ

91Ó°ÊÓ

Simpson Glove Company has made the following sales projections for the next six months. All sales are credit sales.

March

\(41,000

April

50,000

May

32,000

June

47,000

July

58,000

August

62,000

Sales in January and February were \)41,000 and $39,000, respectively. Experience has shown that of total sales receipts 10 percent are uncollectible, 40 percent are collected in the month of sale, 30 percent are collected in the following month, and 20 percent are collected two months after sale.

Prepare a monthly cash receipts schedule for the firm for March through

August.

Short Answer

Expert verified

Schedule of cash receipts

Months

Credit sales

In the month of sales @ 40%

(A)

One month after sales @ 30% (B)

Two month after sales @ 20% (C )

Total cash receipts

(A+B+C)

January

$41,000

February

39,000

March

41,000

16,400

11,700

8,200

36,300

April

50,000

20,000

12,300

7,800

40,100

May

32,000

12,800

15,000

8,200

36,000

June

47,000

18,800

9,600

10,000

38,400

July

58,000

23,200

14,100

6,400

43,700

August

62,000

24,800

17,400

9,400

51,600

Step by step solution

01

Cash receipt in the month of March

Cashreceipt=Saleofmarch×40%+Saleoffebruary×30%+Saleofjanuary×20%=$41,000×40%+$39,000×30%+$41,000×20%=$36,300

02

Cash receipt in the month of April

Cashreceipt=Saleofapril×40%+Saleofmarch×30%+Saleoffebruary×20%=$50,000×40%+$41,000×30%+$39,000×20%=$40,100

03

Cash receipt in the month of May

Cashreceipt=Saleofmay×40%+Saleofapril×30%+Saleofmarch×20%=$32,000×40%+$50,000×30%+$41,000×20%=$36,000

04

Cash receipt in the month of June

Cashreceipt=Saleofjune×40%+Saleofmay×30%+Saleofapril×20%=$47,000×40%+$32,000×30%+$50,000×20%=$38,400

05

Cash receipt in the month of July

Cashreceipt=Saleofjuly×40%+Saleofjune×30%+Saleofmay×20%=$58,000×40%+$47,000×30%+$32,000×20%=$43,700

06

Cash receipt in the month of August

Cashreceipt=Saleofaugust×40%+Saleofjuly×30%+Saleofjune×20%=$62,000×40%+$58,000×30%+$47,000×20%=$51,600

Unlock Step-by-Step Solutions & Ace Your Exams!

  • Full Textbook Solutions

    Get detailed explanations and key concepts

  • Unlimited Al creation

    Al flashcards, explanations, exams and more...

  • Ads-free access

    To over 500 millions flashcards

  • Money-back guarantee

    We refund you if you fail your exam.

Over 30 million students worldwide already upgrade their learning with 91Ó°ÊÓ!

One App. One Place for Learning.

All the tools & learning materials you need for study success - in one app.

Get started for free

Most popular questions from this chapter

International Data Systems’ information on revenue and costs is relevant only up to a sales volume of 105,000 units. After 105,000 units, the market becomes saturated and the price per unit falls from \(14.00 to \)8.80. Also, there are cost overruns at a production volume of over 105,000 units, and variable cost per unit goes up from \(7.00 to \)8.00. Fixed costs remain the same at $55,000.

b. Compute operating income at 205,000 units.

Frantic Fast Foods had earnings after taxes of $420,000 in 20X1 with 309,000 shares outstanding. On January 1, 20X2, the firm issued 20,000 new shares. Because of the proceeds from these new shares and other operating improvements, earnings after taxes increased by 30 percent.

a. Compute earnings per share for the year 20X1.

b. Compute earnings per share for the year 20X2.

Lenow’s Drug Stores and Hall’s Pharmaceuticals are competitors in the discount drug chain store business. The separate capital structures for Lenow and Hall are presented here:

Lenow

Hall

Debt @ 10%

\(100,000

Debt @ 10%

\)200,000

Common stock, \(10 par

200,000

Common stock, \)10 par

100,000

Total

\(300,000

Total

\)300,000

Shares

20,000

Common shares

10,000

b. Explain the relationship between earnings per share and the level of EBIT.

The Denver Corporation has forecast the following sales for the first seven months of the year:

January

\(15,000

May

\)15,000

February

17,000

June

21,000

March

19,000

July

23,000

April

25,000

Monthly material purchases are set equal to 40 percent of forecast sales for the next month. Of the total material costs, 50 percent are paid in the month of purchase and 50 percent in the following month. Labor costs will run \(4,500 per month, and fixed overhead is \)4,500 per month. Interest payments on the debt will be $3,500 for both March and June. Finally, the Denver salesforce will receive a 3.00 percent commission on total sales for the first six months of the year, to be paid on June 30.

Prepare a monthly summary of cash payments for the six-month period from January through June. (Note: Compute prior December purchases to help get total material payments for January.)

Given the following information, prepare an income statement for Jonas Brothers Cough Drops.

Selling and administrative expenses

$328,000

Depreciation expenses

195,000

Sales

1,660,000

Interest expenses

129,000

Cost of goods sold

560,000

Taxes

171,000

See all solutions

Recommended explanations on Business Studies Textbooks

View all explanations

What do you think about this solution?

We value your feedback to improve our textbook solutions.

Study anywhere. Anytime. Across all devices.